British American Tobacco (Zambia) Plc (LUSE:BATZ)
Zambia flag Zambia · Delayed Price · Currency is ZMW
12.49
0.00 (0.00%)
At close: Aug 11, 2026

LUSE:BATZ Financials Overview

Millions ZMW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
792.91792.91892.21632.8535.87470.2
Revenue Growth
-12.30%-11.13%40.99%18.09%13.97%36.99%
Gross Profit
476.16476.16448.76301.39310.71237.83
Operating Income
320.35320.35284.44164.2178.9131.82
Net Income
216.55216.55196.16112.03100.3661.76
Earnings Per Share
1.021.020.920.530.470.29
EPS Growth
11.62%10.40%75.09%11.63%62.49%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Premium
38.2238.2235.0827.1626.727.62
Aspirational Premium
165.76165.76136.12128.14142.43145.19
Value for Money
588.94588.94104.2881.2679.8681.44
Low Value
--617.66395.9286.87215.95
New Categories
---0.940.33--
Total
792.91792.91892.21632.8535.87470.2

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
146.14146.14180.92140.99115.28114.7
Total Debt
---69.73135.3175.06
Net Cash (Debt)
146.14146.14180.9271.27-20.02-60.36
Net Cash Growth
89.24%-19.23%153.86%---
Net Cash Per Share
0.690.690.850.34-0.09-0.28

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
180.48180.48185.34126.41102.74169.04
Capital Expenditures
-13.5-13.5-21.24-2.61-23.92-44.56
Free Cash Flow
166.98166.98164.1123.878.83124.48
Free Cash Flow Growth
5.11%1.75%32.55%57.06%-36.68%149.03%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
60.05%60.05%50.30%47.63%57.98%50.58%
Operating Margin
40.40%40.40%31.88%25.95%33.38%28.04%
Pretax Margin
39.28%39.28%32.14%24.76%30.91%17.82%
Profit Margin
27.31%27.31%21.99%17.70%18.73%13.14%
FCF Margin
21.06%21.06%18.39%19.56%14.71%26.47%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.8000.8000.7200.1500.1500.100
Dividend Per Share Growth
11.11%11.11%380.00%0%50.00%-
Dividend Yield
6.41%5.85%21.61%9.99%11.14%10.42%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.2513.984.243.704.024.99
P/FCF Ratio
15.8918.135.063.355.122.48
PS Ratio
3.353.820.930.660.750.66