LUSE:BATZ Ratios and Metrics

Market cap in millions ZMW. Fiscal year is January - December.

Millions ZMW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,724	3,028	831	414	404	308
Market Cap Growth	592.97%	264.45%	100.51%	2.63%	31.03%	-19.44%
Enterprise Value	2,578	2,950	722	365	433	472
Last Close Price	12.82	14.25	3.47	1.56	1.40	1.00
PE Ratio	12.58	13.98	4.24	3.70	4.02	4.99
PS Ratio	3.44	3.82	0.93	0.66	0.75	0.66
PB Ratio	7.79	8.66	2.56	2.23	3.83	17.36
P/TBV Ratio	7.79	8.66	2.56	2.23	3.83	17.36
P/FCF Ratio	16.31	18.13	5.06	3.35	5.12	2.48
P/OCF Ratio	15.09	16.77	4.48	3.28	3.93	1.82
EV/Sales Ratio	3.25	3.72	0.81	0.58	0.81	1.00
EV/EBITDA Ratio	7.66	8.77	2.44	2.09	2.29	3.09
EV/EBIT Ratio	8.05	9.21	2.54	2.22	2.42	3.58
EV/FCF Ratio	15.44	17.67	4.40	2.95	5.49	3.80
Debt / Equity Ratio	-	-	-	0.38	1.29	9.87
Debt / EBITDA Ratio	-	-	-	0.40	0.72	1.14
Debt / FCF Ratio	-	-	-	0.56	1.72	1.41
Net Debt / Equity Ratio	-0.42	-0.42	-0.56	-0.38	0.19	3.40
Net Debt / EBITDA Ratio	-0.43	-0.43	-0.61	-0.41	0.11	0.39
Net Debt / FCF Ratio	-0.87	-0.87	-1.10	-0.58	0.25	0.49
Asset Turnover	1.55	1.55	1.83	1.50	1.42	1.51
Inventory Turnover	3.50	3.50	5.34	5.01	4.47	5.71
Quick Ratio	1.88	1.88	1.43	0.86	0.89	0.75
Current Ratio	2.78	2.78	1.99	1.17	1.24	0.98
Return on Equity (ROE)	64.28%	64.28%	76.97%	77.07%	163.16%	-
Return on Assets (ROA)	39.12%	39.12%	36.53%	24.26%	29.65%	26.45%
Return on Invested Capital (ROIC)	109.49%	128.47%	151.13%	98.06%	106.58%	89.54%
Return on Capital Employed (ROCE)	85.00%	85.00%	80.10%	79.10%	81.00%	83.90%
Earnings Yield	7.95%	7.15%	23.61%	27.04%	24.86%	20.05%
FCF Yield	6.13%	5.51%	19.75%	29.88%	19.53%	40.41%
Dividend Yield	6.25%	5.61%	20.76%	9.60%	10.70%	10.01%
Payout Ratio	85.58%	85.58%	28.38%	27.83%	34.91%	0.12%
Total Shareholder Return	6.25%	5.61%	20.76%	9.60%	10.70%	10.01%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.