LUSE:CECZ Ratios and Metrics

Market cap in millions ZMW. Fiscal year is January - December.

Millions ZMW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 24, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	29,998	22,490	11,521	6,143	4,306	1,788
Market Cap Growth	32.33%	95.20%	87.57%	42.64%	140.91%	-12.00%
Enterprise Value	25,233	19,138	10,041	4,093	1,902	1,811
PE Ratio	10.92	8.30	3.25	6.65	5.06	28.46
PS Ratio	1.84	1.47	1.17	0.90	0.75	0.23
PB Ratio	2.42	1.77	1.07	1.02	0.78	0.28
P/FCF Ratio	21.14	10.88	12.56	6.58	4.13	1.71
P/OCF Ratio	12.79	7.14	5.53	3.82	3.39	1.46
EV/Sales Ratio	1.55	1.25	1.02	0.60	0.33	0.23
EV/EBITDA Ratio	5.79	4.48	1.43	2.33	1.42	2.27
EV/EBIT Ratio	6.66	5.29	1.57	3.06	1.99	5.46
EV/FCF Ratio	17.78	9.26	10.94	4.39	1.83	1.73
Debt / Equity Ratio	-	0.35	0.17	0.08	0.12	0.17
Debt / EBITDA Ratio	-	1.03	0.25	0.28	0.49	1.33
Debt / FCF Ratio	-	2.13	1.94	0.54	0.63	1.01
Net Debt / Equity Ratio	-0.38	-0.12	-0.10	-0.17	-0.16	-0.11
Net Debt / EBITDA Ratio	-1.10	-0.37	-0.15	-0.58	-0.67	-0.88
Net Debt / FCF Ratio	-3.36	-0.76	-1.12	-1.09	-0.86	-0.67
Quick Ratio	2.77	2.98	4.11	0.86	1.07	1.05
Current Ratio	2.77	3.25	4.24	0.88	1.09	1.08
Asset Turnover	0.81	0.71	0.57	0.56	0.51	0.56
Return on Equity (ROE)	23.63%	22.27%	36.84%	15.40%	16.13%	1.71%
Return on Assets (ROA)	11.81%	10.55%	23.13%	6.88%	5.30%	1.49%
Return on Capital Employed (ROCE)	19.80%	17.20%	39.10%	15.00%	11.20%	3.00%
Earnings Yield	9.21%	12.05%	30.81%	15.04%	19.78%	3.51%
FCF Yield	4.73%	9.19%	7.96%	15.19%	24.19%	58.59%
Dividend Yield	3.80%	7.79%	13.76%	18.18%	20.23%	115.18%
Payout Ratio	52.17%	62.03%	40.14%	99.13%	82.31%	1001.66%
Buyback Yield / Dilution	-0.66%	-	-	-	-	-
Total Shareholder Return	3.14%	7.79%	13.76%	18.18%	20.23%	115.18%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.