LUSE:CECZ Ratios and Metrics

Market cap in millions ZMW. Fiscal year is January - December.

Millions ZMW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	29,331	31,363	22,490	11,521	6,143	4,306
Market Cap Growth	30.70%	39.45%	95.20%	87.57%	42.64%	140.91%
Enterprise Value	29,381	26,598	19,138	10,041	4,093	1,902
PE Ratio	10.40	11.12	8.30	3.25	6.65	5.06
PS Ratio	1.85	1.98	1.47	1.17	0.90	0.75
PB Ratio	2.54	2.72	1.77	1.07	1.02	0.78
P/FCF Ratio	362.46	387.56	10.87	12.56	6.58	4.13
P/OCF Ratio	11.93	12.75	7.14	5.53	3.82	3.39
EV/Sales Ratio	1.86	1.68	1.25	1.02	0.60	0.33
EV/EBITDA Ratio	6.35	5.78	4.48	1.43	2.33	1.42
EV/EBIT Ratio	7.28	6.59	5.29	1.57	3.06	1.99
EV/FCF Ratio	363.07	328.68	9.25	10.94	4.39	1.83
Debt / Equity Ratio	0.31	0.31	0.35	0.17	0.08	0.12
Debt / EBITDA Ratio	0.76	0.76	1.03	0.25	0.28	0.49
Debt / FCF Ratio	43.71	43.71	2.13	1.94	0.54	0.63
Net Debt / Equity Ratio	0.00	0.00	-0.12	-0.10	-0.17	-0.16
Net Debt / EBITDA Ratio	0.01	0.01	-0.37	-0.15	-0.58	-0.67
Net Debt / FCF Ratio	0.53	0.53	-0.76	-1.12	-1.09	-0.86
Quick Ratio	3.32	3.32	2.91	4.11	0.86	1.07
Current Ratio	3.46	3.46	3.17	4.24	0.88	1.09
Asset Turnover	0.81	0.81	0.71	0.57	0.56	0.51
Return on Equity (ROE)	26.07%	26.07%	22.27%	36.84%	15.40%	16.13%
Return on Assets (ROA)	12.96%	12.96%	10.55%	23.13%	6.88%	5.30%
Return on Capital Employed (ROCE)	22.40%	22.40%	17.30%	39.10%	15.00%	11.20%
Earnings Yield	9.61%	8.99%	12.05%	30.81%	15.04%	19.78%
FCF Yield	0.28%	0.26%	9.20%	7.96%	15.19%	24.19%
Dividend Yield	4.24%	4.50%	7.79%	13.76%	18.18%	20.23%
Payout Ratio	50.00%	50.00%	62.03%	40.14%	99.13%	82.31%
Total Shareholder Return	4.17%	4.50%	7.79%	13.76%	18.18%	20.23%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.