Copperbelt Energy Corporation Plc (LUSE:CECZ)
Zambia flag Zambia · Delayed Price · Currency is ZMW
15.89
-0.05 (-0.31%)
At close: Aug 11, 2026

LUSE:CECZ Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
711.63711.63547.66382.27374.44342.69
Revenue Growth
4.68%29.94%43.26%2.09%9.26%-7.61%
Net Income
126.75126.7596.92137.6550.8250.89
Earnings Per Share
0.080.080.060.080.030.03
EPS Growth
10.63%30.77%-29.59%170.88%-0.13%1621.44%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Wheeling Service
72.672.662.5957.6862.760.68
Sale of Electricity
639.03639.03485.06324.59311.74282.01
Total
711.63711.63547.66382.27374.44342.69

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
157.03157.03213.82108.8983.5592.66
Total Debt
158.97158.97157.6768.9827.6639.17
Net Cash (Debt)
-1.94-1.9456.1639.9155.8953.49
Net Cash Growth
--40.73%-28.60%4.47%62.09%
Net Cash Per Share
-0.00-0.000.030.020.030.03

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
110.52110.52112.6780.888.4675.85
Capital Expenditures
-106.88-106.88-38.68-45.22-37.14-13.6
Free Cash Flow
3.643.6473.9935.5851.3262.25
Free Cash Flow Growth
-93.86%-95.08%107.94%-30.67%-17.56%26.25%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pretax Margin
25.96%25.96%24.79%55.94%20.25%20.60%
Profit Margin
17.81%17.81%17.70%36.01%13.57%14.85%
FCF Margin
0.51%0.51%13.51%9.31%13.71%18.16%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.7320.0390.0370.0340.0310.023
Dividend Per Share Growth
-4.98%5.41%8.82%9.68%34.78%9.52%
Dividend Yield
4.61%4.50%7.79%13.76%18.18%20.23%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.1611.128.303.256.655.06
P/FCF Ratio
319.08387.5610.8712.566.584.13
PS Ratio
1.631.981.471.170.900.75