Chilanga Cement PLC (LUSE:CHIL)
Zambia · Delayed Price · Currency is ZMW 63.17
-0.01 (-0.02%)
At close: Aug 11, 2026
Chilanga Cement Financials Overview
Financials in millions ZMW. Fiscal year is January - December.
Millions ZMW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 3,158 | 3,158 | 2,720 | 2,024 | 1,784 | 2,114 |
Revenue Growth | 6.46% | 16.13% | 34.37% | 13.46% | -15.61% | 24.84% |
Gross Profit Gross Profit Growth | 1,766 | 1,766 | 1,418 | 1,093 | 951.95 | 1,215 |
Operating Income Operating Income Growth | 1,077 | 1,077 | 726.47 | 485.26 | 402.97 | 502.51 |
Net Income Net Income Growth | 761.51 | 761.51 | 567.68 | 447.44 | 329.21 | 291.09 |
Earnings Per Share EPS Growth | 3.81 | 3.81 | 2.84 | 2.24 | 1.65 | 1.46 |
EPS Growth | 28.43% | 34.14% | 26.87% | 35.92% | 13.09% | -19.82% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Export Export Growth | 1,090 | 1,090 | 1,178 | 870.44 | 1,046 | 1,240 |
Zambia Zambia Growth | 1,994 | 1,994 | 1,510 | 1,154 | 737.95 | 873.47 |
Unallocated Unallocated Growth | 73.94 | 73.94 | 31.43 | - | - | - |
Total Total Growth | 3,158 | 3,158 | 2,720 | 2,024 | 1,784 | 2,114 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 474.6 | 474.6 | 505.36 | 600.91 | 436.39 | 154.52 |
Total Debt Total Debt Growth | - | - | - | - | - | 4.05 |
Net Cash (Debt) Net Cash Growth | 474.6 | 474.6 | 505.36 | 600.91 | 436.39 | 150.46 |
Net Cash Growth | - | -6.09% | -15.90% | 37.70% | 190.03% | -45.84% |
Net Cash Per Share Net Cash Per Share Growth | 2.37 | 2.37 | 2.53 | 3.00 | 2.18 | 0.75 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 1,437 | 1,437 | 801.54 | 605.8 | 267.43 | 406.25 |
Capital Expenditures CapEx Growth | -675.75 | -675.75 | -280.08 | -124.77 | -28.57 | -80.93 |
Free Cash Flow Free Cash Flow Growth | 761.02 | 761.02 | 521.45 | 481.03 | 238.86 | 325.32 |
Free Cash Flow Growth | 27.28% | 45.94% | 8.40% | 101.39% | -26.58% | -25.33% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 55.92% | 55.92% | 52.14% | 54.00% | 53.36% | 57.50% |
Operating Margin | 34.10% | 34.10% | 26.71% | 23.98% | 22.59% | 23.77% |
Pretax Margin | 35.01% | 35.01% | 27.33% | 31.61% | 24.34% | 20.00% |
Profit Margin | 24.11% | 24.11% | 20.87% | 22.11% | 18.45% | 13.77% |
FCF Margin | 24.10% | 24.10% | 19.17% | 23.77% | 13.39% | 15.39% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 4.000 | 4.000 | 3.500 | 2.500 | 1.000 | 1.350 |
Dividend Per Share Growth | 14.29% | 14.29% | 40.00% | 150.00% | -25.93% | -40.00% |
Dividend Yield | 6.33% | 5.15% | 16.06% | 25.56% | 12.22% | 15.93% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 16.60 | 21.02 | 8.99 | 6.17 | 8.13 | 9.52 |
Forward PE | - | 7.93 | 7.93 | 7.93 | 7.93 | 7.93 |
P/FCF Ratio | 16.61 | 21.03 | 9.78 | 5.74 | 11.21 | 8.52 |
PS Ratio | 4.00 | 5.07 | 1.88 | 1.36 | 1.50 | 1.31 |