Klapton Reinsurance PLC (LUSE:KLRE)
Zambia · Delayed Price · Currency is ZMW 0.3600
0.00 (0.00%)
At close: Sep 21, 2026
Klapton Reinsurance Income Statement
Financials in millions ZMW. Fiscal year is January - December.
Millions ZMW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 2,540 | 3,066 | 2,968 | 1,044 | 299.56 | -1.54 |
Total Interest & Dividend Income | -65.72 | -18.77 | 120.11 | 101.43 | 16.77 | 1.16 |
Gain (Loss) on Sale of Investments | 1.82 | 1.82 | -1.99 | -0.58 | - | - |
Other Revenue | - | - | - | - | 0.07 | 0.03 |
| 2,476 | 3,049 | 3,086 | 1,145 | 316.39 | -0.35 | |
Revenue Growth | - | -1.21% | 169.62% | 261.81% | - | - |
Policy Benefits | 672.52 | 1,286 | 1,714 | 435.38 | 65.05 | 0.12 |
Policy Acquisition & Underwriting Costs | 889.17 | 889.17 | 839.98 | 315.39 | 117.26 | 0.79 |
Amortization of Goodwill & Intangibles | - | - | - | - | - | 0.16 |
Depreciation & Amortization | - | - | - | - | - | 0.93 |
Selling, General & Administrative | 128.67 | 111.54 | 221.94 | 114.21 | 46.86 | 6.12 |
Other Operating Expenses | 273.02 | 273.02 | 309.02 | 259.16 | 5.2 | -0.15 |
Reinsurance Income or Expense | 49.86 | 49.86 | 264.27 | 4.34 | - | - |
Total Operating Expenses | 1,914 | 2,509 | 2,821 | 1,120 | 234.37 | 14.2 |
Operating Income | 562.2 | 539.53 | 265.76 | 24.95 | 82.02 | -14.55 |
Interest Expense | -6.36 | -0.25 | -0.39 | -0.35 | - | -0.15 |
Currency Exchange Gain (Loss) | -11.27 | -11.27 | -22.99 | 14.13 | - | -4.17 |
Other Non Operating Income (Expenses) | 50.64 | 21.74 | 8.8 | 0.03 | - | -1.78 |
EBT Excluding Unusual Items | 595.21 | 549.74 | 251.17 | 38.76 | 82.02 | -20.65 |
Gain (Loss) on Sale of Assets | - | - | 0.27 | - | - | - |
Asset Writedown | 1.52 | 1.52 | 64.74 | 93.2 | - | - |
Pretax Income | 596.73 | 551.27 | 316.18 | 131.96 | 82.02 | -20.65 |
Income Tax Expense | 172.48 | 163.53 | 79.89 | 12.29 | 16.73 | - |
Net Income | 424.25 | 387.73 | 236.29 | 119.67 | 65.29 | -20.65 |
Net Income to Common | 424.25 | 387.73 | 236.29 | 119.67 | 65.29 | -20.65 |
Net Income Growth | - | 64.09% | 97.45% | 83.30% | - | - |
Shares Outstanding (Basic) | 11,288 | 8,466 | 7,875 | 7,875 | 7,875 | - |
Shares Outstanding (Diluted) | 11,288 | 8,466 | 7,875 | 7,875 | 7,875 | - |
Shares Change | - | 7.50% | - | - | - | - |
EPS (Basic) | 0.04 | 0.05 | 0.03 | 0.02 | 0.01 | - |
EPS (Diluted) | 0.04 | 0.05 | 0.03 | 0.02 | 0.01 | - |
EPS Growth | - | 52.65% | 97.45% | 83.30% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 248.64 | -58.6 | 116.43 | 271.06 | 106.66 | -20.3 |
Free Cash Flow Per Share | 0.02 | -0.01 | 0.01 | 0.03 | 0.01 | - |
Operating Margin | 22.71% | 17.70% | 8.61% | 2.18% | 25.92% | - |
Profit Margin | 17.14% | 12.72% | 7.66% | 10.45% | 20.64% | - |
Free Cash Flow Margin | 10.04% | -1.92% | 3.77% | 23.68% | 33.71% | - |
EBITDA | 565.81 | 542.88 | 268.57 | 27.29 | 84.22 | -14.1 |
EBITDA Margin | 22.85% | 17.80% | 8.70% | 2.38% | 26.62% | - |
D&A For EBITDA | 3.61 | 3.35 | 2.81 | 2.34 | 2.2 | 0.45 |
EBIT | 562.2 | 539.53 | 265.76 | 24.95 | 82.02 | -14.55 |
EBIT Margin | 22.71% | 17.70% | 8.61% | 2.18% | 25.92% | - |
Effective Tax Rate | 28.90% | 29.67% | 25.27% | 9.31% | 20.40% | - |