Puma Energy Zambia Plc (LUSE:PUMA)
Zambia · Delayed Price · Currency is ZMW 2.430
0.00 (0.00%)
At close: Sep 21, 2026
Puma Energy Zambia Income Statement
Financials in millions ZMW. Fiscal year is January - December.
Millions ZMW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,253 | 10,647 | 14,858 | 10,532 | 8,719 | 5,841 | |
Revenue Growth | -27.73% | -28.34% | 41.07% | 20.80% | 49.25% | 24.87% |
Cost of Revenue | 8,988 | 10,723 | 14,892 | 10,299 | 8,437 | 5,371 |
Gross Profit | 265.09 | -76.48 | -33.32 | 233.66 | 281.36 | 469.94 |
Selling, General & Admin | - | - | - | - | - | 236.32 |
Other Operating Expenses | - | - | - | - | - | -31.48 |
Operating Expenses | - | - | - | - | - | 204.84 |
Operating Income | 265.09 | -76.48 | -33.32 | 233.66 | 281.36 | 265.09 |
Interest Expense | -98.97 | -108.17 | -156.49 | -35.16 | -6.09 | -59.02 |
Interest & Investment Income | - | - | - | - | - | 1.68 |
Currency Exchange Gain (Loss) | -74.58 | -93.79 | -41.82 | 103.29 | 2.21 | -80.11 |
Other Non Operating Income (Expenses) | 59.45 | 63.14 | 116.99 | 55.86 | 48.42 | - |
EBT Excluding Unusual Items | 151 | -215.29 | -114.65 | 357.65 | 325.9 | 127.64 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.59 |
Pretax Income | 151 | -215.29 | -114.65 | 357.65 | 325.9 | 128.23 |
Income Tax Expense | 54.5 | -59.58 | -37.54 | 102.86 | 94.39 | 51.35 |
Earnings From Continuing Operations | 96.5 | -155.71 | -77.11 | 254.79 | 231.51 | 76.88 |
Net Income | 96.5 | -155.71 | -77.11 | 254.79 | 231.51 | 76.88 |
Net Income to Common | 96.5 | -155.71 | -77.11 | 254.79 | 231.51 | 76.88 |
Net Income Growth | - | - | - | 10.06% | 201.14% | -52.01% |
Shares Outstanding (Basic) | 501 | 501 | 501 | 500 | 500 | 500 |
Shares Outstanding (Diluted) | 501 | 501 | 501 | 500 | 500 | 500 |
Shares Change | 0.01% | -0.01% | 0.23% | -0.09% | 0.00% | - |
EPS (Basic) | 0.19 | -0.31 | -0.15 | 0.51 | 0.46 | 0.15 |
EPS (Diluted) | 0.19 | -0.31 | -0.15 | 0.51 | 0.46 | 0.15 |
EPS Growth | - | - | - | 10.15% | 201.13% | -52.01% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 270.7 | 643.51 | 429.21 | -321.07 | 441.66 | -44.36 |
Free Cash Flow Per Share | 0.54 | 1.28 | 0.86 | -0.64 | 0.88 | -0.09 |
Gross Margin | 2.86% | -0.72% | -0.22% | 2.22% | 3.23% | 8.04% |
Operating Margin | 2.86% | -0.72% | -0.22% | 2.22% | 3.23% | 4.54% |
Profit Margin | 1.04% | -1.46% | -0.52% | 2.42% | 2.66% | 1.32% |
Free Cash Flow Margin | 2.93% | 6.04% | 2.89% | -3.05% | 5.07% | -0.76% |
EBITDA | - | - | - | - | 320.08 | 303.81 |
EBITDA Margin | - | - | - | - | 3.67% | 5.20% |
D&A For EBITDA | - | - | - | - | 38.72 | 38.72 |
EBIT | 265.09 | -76.48 | -33.32 | 233.66 | 281.36 | 265.09 |
EBIT Margin | 2.86% | -0.72% | -0.22% | 2.22% | 3.23% | 4.54% |
Effective Tax Rate | 36.09% | - | - | 28.76% | 28.96% | 40.05% |