LUSE:REIZUSD Balance Sheet

Financials in millions ZMW. Fiscal year is January - December.

Millions ZMW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Property, Plant & Equipment	3,033	817.03	814.66	783.85	1,227
Cash & Equivalents	86.54	111.71	12.42	1.12	6.07
Accounts Receivable	11.96	10.56	14.5	14.05	15.87
Other Receivables	4.14	0.46	2.54	6.8	7.84
Other Current Assets	-	14.19	0.13	0.71	1.04
Other Long-Term Assets	9.59	16.29	11.5	10.51	7.16
Total Assets	3,146	970.23	855.75	817.04	1,265
Current Portion of Long-Term Debt	263.66	32.14	30.21	201.53	38.52
Current Portion of Leases	4.66	4.23	5.2	3.68	4.67
Long-Term Debt	267.47	257.57	107.26	73.8	342.45
Long-Term Leases	62.6	46.37	54.19	47.7	56.92
Accounts Payable	-5.92	0.64	1.07	0.89	0.18
Accrued Expenses	8.29	22.19	15.16	18.39	24.67
Current Income Taxes Payable	1.59	4.05	4.97	4.38	3.94
Current Unearned Revenue	6.51	1.09	2.4	1.35	0.96
Other Current Liabilities	110.61	1.61	1.62	1.62	1.75
Other Long-Term Liabilities	22.61	8.49	7.52	6.67	9.65
Total Liabilities	742.08	378.38	229.59	359.99	483.71
Common Stock	8.65	2.15	2.15	0.57	0.57
Additional Paid-In Capital	1,531	245.26	245.26	90.34	90.34
Retained Earnings	863.84	344.44	378.74	366.14	690.65
Comprehensive Income & Other	0	-	-	-	-
Shareholders' Equity	2,403	591.85	626.15	457.05	781.55
Total Liabilities & Equity	3,146	970.23	855.75	817.04	1,265
Total Debt	598.39	340.31	196.86	326.7	442.56
Net Cash (Debt)	-511.85	-228.6	-184.44	-325.58	-436.49
Net Cash Per Share	-0.59	-1.06	-2.33	-5.77	-7.73
Filing Date Shares Outstanding	864.92	214.92	214.92	56.46	56.46
Total Common Shares Outstanding	864.92	214.92	214.92	56.46	56.46
Book Value Per Share	2.78	2.75	2.91	8.09	13.84
Tangible Book Value	2,403	591.85	626.15	457.05	781.55
Tangible Book Value Per Share	2.78	2.75	2.91	8.09	13.84
Construction In Progress	-	43.21	23.5	16.66	35.6

Updated Mar 16, 2020. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.