LUSE:REIZUSD Ratios and Metrics

Market cap in millions ZMW. Fiscal year is January - December.

Millions ZMW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,473	1,732	421	284	361	72
Market Cap Growth	242.56%	311.75%	48.11%	-21.25%	403.21%	225.32%
Enterprise Value	1,790	2,139	668	546	714	416
Last Close Price	1.70	1.91	1.83	1.23	1.57	0.89
PE Ratio	-	-	0.72	-	5.78	-
PS Ratio	4.31	5.06	2.49	3.79	6.45	1.22
PB Ratio	0.77	0.91	0.18	0.48	0.58	0.16
P/OCF Ratio	6.10	7.18	3.10	10.63	-	6.46
EV/Sales Ratio	6.15	6.26	3.96	7.28	12.78	7.07
EV/EBITDA Ratio	9.38	9.54	6.31	14.68	30.30	14.37
EV/EBIT Ratio	9.44	9.59	6.41	15.47	33.00	15.29
Debt / Equity Ratio	0.24	0.24	0.25	0.57	0.31	0.72
Debt / EBITDA Ratio	2.03	2.03	5.65	9.16	8.35	11.30
Net Debt / Equity Ratio	0.20	0.20	0.21	0.39	0.30	0.71
Net Debt / EBITDA Ratio	1.66	1.66	4.83	6.15	7.82	11.26
Asset Turnover	0.12	0.12	0.08	0.08	0.07	0.06
Quick Ratio	0.26	0.26	0.26	1.86	0.49	0.10
Current Ratio	0.26	0.26	0.26	2.08	0.49	0.10
Return on Equity (ROE)	-18.76%	-18.76%	39.02%	-5.63%	11.52%	-52.40%
Return on Assets (ROA)	4.89%	4.89%	3.16%	2.42%	1.62%	1.63%
Return on Invested Capital (ROIC)	8.31%	8.31%	5.26%	4.02%	2.70%	2.71%
Earnings Yield	-27.48%	-23.36%	138.93%	-12.08%	17.29%	-452.79%
Dividend Yield	153.83%	5.22%	3.06%	-	-	-
Payout Ratio	-	-	0.72%	-	4.33%	-
Buyback Yield / Dilution	-1431.91%	0.23%	-303.36%	-171.01%	-40.46%	-
Total Shareholder Return	-1278.08%	5.45%	-300.30%	-171.01%	-40.46%	-

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.