Metal Fabricators of Zambia Plc (LUSE:ZMFA)
Zambia
· Delayed Price · Currency is ZMW 10.00
0.00 (0.00%)
At close: Jun 3, 2025
LUSE:ZMFA Income Statement
Financials in millions ZMW. Fiscal year is October - September.
Millions ZMW. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
| Revenue | 3,716 | 3,402 | 2,336 | 2,056 | 2,424 | 995.29 | Upgrade
|
| Revenue Growth (YoY) | 37.43% | 45.61% | 13.61% | -15.18% | 143.58% | -24.65% | Upgrade
|
| Cost of Revenue | 3,347 | 3,034 | 2,150 | 1,988 | 2,302 | 937.81 | Upgrade
|
| Gross Profit | 368.87 | 367.95 | 186.48 | 68.06 | 122.21 | 57.48 | Upgrade
|
| Selling, General & Admin | 88.69 | 88.69 | 74.6 | 68.58 | 63.3 | 56.02 | Upgrade
|
| Other Operating Expenses | 7.51 | - | - | - | - | - | Upgrade
|
| Operating Expenses | 97.38 | 89.87 | 73.29 | 55.83 | 79.29 | 56.02 | Upgrade
|
| Operating Income | 271.49 | 278.08 | 113.19 | 12.23 | 42.91 | 1.46 | Upgrade
|
| Interest Expense | -52.39 | -47.96 | -32.86 | -18.21 | -21.58 | -33.61 | Upgrade
|
| Interest & Investment Income | 0.18 | 0.18 | 0.32 | 0 | 0 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.08 | -32.33 | -49.63 | 1.09 | 44.47 | -200.79 | Upgrade
|
| EBT Excluding Unusual Items | 216.2 | 197.97 | 31.02 | -4.9 | 65.8 | -232.94 | Upgrade
|
| Asset Writedown | 18.46 | - | - | - | - | - | Upgrade
|
| Pretax Income | 234.66 | 197.97 | 31.02 | -4.9 | 65.8 | -232.94 | Upgrade
|
| Income Tax Expense | 28.76 | 18.53 | 5.4 | 2.45 | 13.76 | 1.43 | Upgrade
|
| Earnings From Continuing Operations | 205.91 | 179.44 | 25.63 | -7.34 | 52.05 | -234.37 | Upgrade
|
| Net Income | 205.91 | 179.44 | 25.63 | -7.34 | 52.05 | -234.37 | Upgrade
|
| Net Income to Common | 205.91 | 179.44 | 25.63 | -7.34 | 52.05 | -234.37 | Upgrade
|
| Net Income Growth | 143.06% | 600.18% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 27 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 27 | 27 | Upgrade
|
| EPS (Basic) | 7.61 | 6.62 | 0.95 | -0.27 | 1.92 | -8.65 | Upgrade
|
| EPS (Diluted) | 7.60 | 6.62 | 0.95 | -0.27 | 1.92 | -8.65 | Upgrade
|
| EPS Growth | 142.73% | 599.77% | - | - | - | - | Upgrade
|
| Free Cash Flow | 20.24 | 169.04 | 198.44 | 121.2 | -2.62 | 12.81 | Upgrade
|
| Free Cash Flow Per Share | 0.75 | 6.24 | 7.33 | 4.47 | -0.10 | 0.47 | Upgrade
|
| Gross Margin | 9.93% | 10.82% | 7.98% | 3.31% | 5.04% | 5.78% | Upgrade
|
| Operating Margin | 7.31% | 8.18% | 4.84% | 0.60% | 1.77% | 0.15% | Upgrade
|
| Profit Margin | 5.54% | 5.27% | 1.10% | -0.36% | 2.15% | -23.55% | Upgrade
|
| Free Cash Flow Margin | 0.55% | 4.97% | 8.49% | 5.89% | -0.11% | 1.29% | Upgrade
|
| EBITDA | 275.39 | 281.72 | 116.31 | 14.97 | 45.56 | 4.1 | Upgrade
|
| EBITDA Margin | 7.41% | 8.28% | 4.98% | 0.73% | 1.88% | 0.41% | Upgrade
|
| D&A For EBITDA | 3.9 | 3.64 | 3.12 | 2.74 | 2.64 | 2.64 | Upgrade
|
| EBIT | 271.49 | 278.08 | 113.19 | 12.23 | 42.91 | 1.46 | Upgrade
|
| EBIT Margin | 7.31% | 8.18% | 4.84% | 0.60% | 1.77% | 0.15% | Upgrade
|
| Effective Tax Rate | 12.25% | 9.36% | 17.39% | - | 20.91% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.