Metal Fabricators of Zambia Plc (LUSE:ZMFA)
Zambia · Delayed Price · Currency is ZMW 52.00
0.00 (0.00%)
At close: Jun 5, 2026
LUSE:ZMFA Income Statement
Financials in millions ZMW. Fiscal year is October - September.
Millions ZMW. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 3,138 | 3,451 | 3,402 | 2,336 | 2,056 | 2,424 | |
Revenue Growth (YoY) | -15.54% | 1.46% | 45.61% | 13.61% | -15.18% | 143.58% |
Cost of Revenue | 3,015 | 3,242 | 3,034 | 2,150 | 1,988 | 2,302 |
Gross Profit | 123.66 | 209.55 | 367.95 | 186.48 | 68.06 | 122.21 |
Selling, General & Admin | 85.8 | 85.8 | 88.69 | 74.6 | 68.58 | 63.3 |
Operating Expenses | 87.01 | 85.78 | 89.87 | 73.29 | 55.83 | 79.29 |
Operating Income | 36.65 | 123.77 | 278.08 | 113.19 | 12.23 | 42.91 |
Interest Expense | -40.71 | -46.44 | -47.96 | -32.86 | -18.21 | -21.58 |
Interest & Investment Income | 0.2 | 0.2 | 0.18 | 0.32 | 0 | 0 |
Currency Exchange Gain (Loss) | -31.47 | -11.84 | -32.33 | -49.63 | 1.09 | 44.47 |
EBT Excluding Unusual Items | -35.32 | 65.68 | 197.97 | 31.02 | -4.9 | 65.8 |
Asset Writedown | - | 18.46 | - | - | - | - |
Pretax Income | -35.32 | 84.14 | 197.97 | 31.02 | -4.9 | 65.8 |
Income Tax Expense | -6.26 | 20.68 | 18.53 | 5.4 | 2.45 | 13.76 |
Net Income | -29.07 | 63.46 | 179.44 | 25.63 | -7.34 | 52.05 |
Net Income to Common | -29.07 | 63.46 | 179.44 | 25.63 | -7.34 | 52.05 |
Net Income Growth | - | -64.63% | 600.18% | - | - | - |
Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 27 | 27 |
Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 27 | 27 |
EPS (Basic) | -1.07 | 2.34 | 6.62 | 0.95 | -0.27 | 1.92 |
EPS (Diluted) | -1.07 | 2.34 | 6.62 | 0.95 | -0.27 | 1.92 |
EPS Growth | - | -64.65% | 599.77% | - | - | - |
Free Cash Flow | -2.87 | -56.5 | 169.04 | 198.44 | 121.2 | -2.62 |
Free Cash Flow Per Share | -0.11 | -2.09 | 6.24 | 7.33 | 4.47 | -0.10 |
Gross Margin | 3.94% | 6.07% | 10.82% | 7.98% | 3.31% | 5.04% |
Operating Margin | 1.17% | 3.59% | 8.18% | 4.84% | 0.60% | 1.77% |
Profit Margin | -0.93% | 1.84% | 5.27% | 1.10% | -0.36% | 2.15% |
Free Cash Flow Margin | -0.09% | -1.64% | 4.97% | 8.49% | 5.89% | -0.11% |
EBITDA | 44.77 | 130.39 | 281.72 | 116.31 | 14.97 | 45.56 |
EBITDA Margin | 1.43% | 3.78% | 8.28% | 4.98% | 0.73% | 1.88% |
D&A For EBITDA | 8.12 | 6.62 | 3.64 | 3.12 | 2.74 | 2.64 |
EBIT | 36.65 | 123.77 | 278.08 | 113.19 | 12.23 | 42.91 |
EBIT Margin | 1.17% | 3.59% | 8.18% | 4.84% | 0.60% | 1.77% |
Effective Tax Rate | - | 24.58% | 9.36% | 17.39% | - | 20.91% |