Bizlink Holding Inc. (LUX:207608050)
Luxembourg
· Delayed Price · Currency is EUR · Price in USD 20.40
+0.40 (2.00%)
At close: May 9, 2025
Bizlink Holding Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 57,776 | 54,080 | 51,052 | 53,757 | 28,564 | 22,538 | Upgrade
|
| Revenue Growth (YoY) | 13.79% | 5.93% | -5.03% | 88.20% | 26.74% | -2.40% | Upgrade
|
| Cost of Revenue | 40,899 | 38,828 | 38,465 | 39,970 | 21,935 | 16,827 | Upgrade
|
| Gross Profit | 16,877 | 15,253 | 12,587 | 13,787 | 6,629 | 5,710 | Upgrade
|
| Selling, General & Admin | 7,466 | 7,217 | 6,768 | 6,783 | 3,092 | 2,629 | Upgrade
|
| Research & Development | 1,624 | 1,510 | 1,534 | 1,384 | 862.52 | 651.17 | Upgrade
|
| Operating Expenses | 9,051 | 8,687 | 8,350 | 8,241 | 3,971 | 3,265 | Upgrade
|
| Operating Income | 7,826 | 6,566 | 4,237 | 5,546 | 2,658 | 2,445 | Upgrade
|
| Interest Expense | -611.42 | -711.43 | -1,093 | -511.84 | -97.42 | -125.45 | Upgrade
|
| Interest & Investment Income | 410.81 | 435.41 | 355.61 | 62.27 | 32.1 | 68.16 | Upgrade
|
| Earnings From Equity Investments | -0.6 | -0.19 | -6.36 | -13.19 | -23.41 | -21.96 | Upgrade
|
| Currency Exchange Gain (Loss) | 148.99 | 148.99 | -33.45 | 210.66 | -31.08 | -344.38 | Upgrade
|
| Other Non Operating Income (Expenses) | -101.13 | -108.91 | 12.52 | 7.23 | 202.36 | 392.19 | Upgrade
|
| EBT Excluding Unusual Items | 7,673 | 6,330 | 3,473 | 5,302 | 2,741 | 2,414 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -1.62 | -11.77 | -25.1 | -8.4 | Upgrade
|
| Gain (Loss) on Sale of Assets | -4.59 | -4.59 | -11.31 | 69.48 | -4.74 | -0.91 | Upgrade
|
| Asset Writedown | -8.4 | -7.18 | -24.92 | -72.24 | -69.73 | - | Upgrade
|
| Other Unusual Items | 0.01 | 0.01 | 7.67 | 5.58 | - | -149.03 | Upgrade
|
| Pretax Income | 7,660 | 6,318 | 3,442 | 5,293 | 2,641 | 2,255 | Upgrade
|
| Income Tax Expense | 2,235 | 1,928 | 1,132 | 1,462 | 619.42 | 434.95 | Upgrade
|
| Earnings From Continuing Operations | 5,425 | 4,391 | 2,311 | 3,831 | 2,022 | 1,820 | Upgrade
|
| Minority Interest in Earnings | 2.8 | 5.63 | 6.58 | 7.4 | 14.17 | 8.04 | Upgrade
|
| Net Income | 5,428 | 4,396 | 2,317 | 3,838 | 2,036 | 1,828 | Upgrade
|
| Net Income to Common | 5,428 | 4,396 | 2,317 | 3,838 | 2,036 | 1,828 | Upgrade
|
| Net Income Growth | 138.86% | 89.70% | -39.63% | 88.51% | 11.37% | -0.85% | Upgrade
|
| Shares Outstanding (Basic) | 180 | 173 | 161 | 155 | 135 | 132 | Upgrade
|
| Shares Outstanding (Diluted) | 199 | 193 | 189 | 170 | 146 | 142 | Upgrade
|
| Shares Change (YoY) | 6.93% | 2.09% | 11.59% | 16.44% | 2.34% | 9.29% | Upgrade
|
| EPS (Basic) | 30.20 | 25.41 | 14.37 | 24.77 | 15.08 | 13.87 | Upgrade
|
| EPS (Diluted) | 28.29 | 23.80 | 13.78 | 23.07 | 14.31 | 13.15 | Upgrade
|
| EPS Growth | 110.08% | 72.76% | -40.27% | 61.20% | 8.80% | -9.80% | Upgrade
|
| Free Cash Flow | 2,859 | 3,644 | 4,504 | 2,610 | -992.94 | 998.92 | Upgrade
|
| Free Cash Flow Per Share | 14.36 | 18.85 | 23.78 | 15.38 | -6.81 | 7.01 | Upgrade
|
| Dividend Per Share | 12.000 | 12.000 | 9.000 | 9.904 | 9.448 | 8.022 | Upgrade
|
| Dividend Growth | 33.33% | 33.33% | -9.13% | 4.82% | 17.78% | -10.00% | Upgrade
|
| Gross Margin | 29.21% | 28.20% | 24.65% | 25.65% | 23.21% | 25.34% | Upgrade
|
| Operating Margin | 13.55% | 12.14% | 8.30% | 10.32% | 9.31% | 10.85% | Upgrade
|
| Profit Margin | 9.39% | 8.13% | 4.54% | 7.14% | 7.13% | 8.11% | Upgrade
|
| Free Cash Flow Margin | 4.95% | 6.74% | 8.82% | 4.86% | -3.48% | 4.43% | Upgrade
|
| EBITDA | 9,494 | 8,145 | 5,690 | 6,815 | 3,260 | 2,965 | Upgrade
|
| EBITDA Margin | 16.43% | 15.06% | 11.14% | 12.68% | 11.41% | 13.16% | Upgrade
|
| D&A For EBITDA | 1,668 | 1,579 | 1,452 | 1,269 | 601.4 | 520.09 | Upgrade
|
| EBIT | 7,826 | 6,566 | 4,237 | 5,546 | 2,658 | 2,445 | Upgrade
|
| EBIT Margin | 13.55% | 12.14% | 8.30% | 10.32% | 9.31% | 10.85% | Upgrade
|
| Effective Tax Rate | 29.18% | 30.51% | 32.87% | 27.62% | 23.45% | 19.29% | Upgrade
|
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.