Delta Electronics Balance Sheet

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	151,172	117,459	87,456	61,547	49,855
Short-Term Investments	-	-	-	-	8
Trading Asset Securities	3,235	4,072	4,328	1,154	960.66
Cash & Short-Term Investments	154,408	121,531	91,783	62,701	50,824
Cash Growth	27.05%	32.41%	46.38%	23.37%	-14.83%
Accounts Receivable	128,446	95,770	84,909	91,363	74,474
Other Receivables	4,848	4,214	3,132	2,828	2,165
Receivables	133,293	99,984	88,040	94,191	76,639
Inventory	101,478	83,856	76,227	79,844	66,107
Prepaid Expenses	5,548	5,185	2,997	2,690	2,450
Other Current Assets	1,053	368.27	911.08	1,024	858.13
Total Current Assets	395,781	310,925	259,958	240,450	196,878
Property, Plant & Equipment	146,599	120,222	102,836	91,353	79,614
Long-Term Investments	3,923	3,784	3,462	4,605	5,003
Goodwill	61,643	63,182	61,113	58,838	53,636
Other Intangible Assets	13,683	15,601	17,431	18,332	19,974
Long-Term Accounts Receivable	323.86	723.74	708.33	503.4	462.94
Long-Term Deferred Tax Assets	9,723	9,206	8,833	8,175	7,177
Other Long-Term Assets	7,942	8,254	3,404	3,617	2,367
Total Assets	639,619	531,898	457,747	425,874	365,112
Accounts Payable	94,452	69,223	53,539	62,716	54,570
Accrued Expenses	39,332	30,891	26,807	24,175	19,699
Short-Term Debt	2,364	1,918	3,335	2,077	4,397
Current Portion of Long-Term Debt	14,961	6,203	2,540	42.42	45.13
Current Portion of Leases	792.42	877.54	854.82	648.34	529.24
Current Income Taxes Payable	15,468	6,130	5,683	5,547	3,486
Current Unearned Revenue	10,687	10,771	9,157	7,537	5,439
Other Current Liabilities	31,610	26,269	24,169	22,271	20,004
Total Current Liabilities	209,665	152,283	126,085	125,013	108,169
Long-Term Debt	56,703	56,309	51,420	44,337	43,914
Long-Term Leases	2,496	2,218	2,555	2,303	1,366
Long-Term Deferred Tax Liabilities	28,819	27,353	23,678	19,343	16,777
Other Long-Term Liabilities	16,546	14,170	11,273	9,510	8,761
Total Liabilities	314,230	252,332	215,011	200,507	178,988
Common Stock	25,975	25,975	25,975	25,975	25,975
Additional Paid-In Capital	55,072	55,097	54,637	49,322	49,114
Retained Earnings	183,526	141,468	122,547	114,460	95,864
Comprehensive Income & Other	3,484	7,547	-3,996	-2,969	-16,167
Total Common Equity	268,058	230,087	199,164	186,789	154,787
Minority Interest	57,331	49,478	43,572	38,578	31,338
Shareholders' Equity	325,389	279,565	242,735	225,367	186,125
Total Liabilities & Equity	639,619	531,898	457,747	425,874	365,112
Total Debt	77,317	67,525	60,705	49,408	50,252
Net Cash (Debt)	77,091	54,006	31,078	13,293	571.8
Net Cash Growth	42.74%	73.77%	133.79%	2224.77%	-96.50%
Net Cash Per Share	29.60	20.71	11.91	5.09	0.22
Filing Date Shares Outstanding	2,598	2,598	2,598	2,598	2,598
Total Common Shares Outstanding	2,598	2,598	2,598	2,598	2,598
Working Capital	186,116	158,642	133,874	115,437	88,709
Book Value Per Share	103.20	88.58	76.67	71.91	59.59
Tangible Book Value	192,732	151,304	120,619	109,619	81,177
Tangible Book Value Per Share	74.20	58.25	46.44	42.20	31.25
Land	28,231	19,313	16,360	16,094	15,139
Buildings	79,480	72,404	59,459	55,652	51,485
Machinery	122,293	110,197	95,410	84,670	72,134
Construction In Progress	18,372	10,165	14,214	9,853	8,265

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.