Engie Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	71,944	73,812	82,565	93,865	57,866
Revenue Growth (YoY)	-2.53%	-10.60%	-12.04%	62.21%	30.61%
Fuel and Purchased Power Expense	49,047	49,465	56,992	74,535	38,861
Operations and Maintenance Expenses	8,648	8,623	8,149	8,078	7,692
Gross Profit	14,249	15,724	17,424	11,252	11,313
Depreciation & Amortization Expenses	5,392	5,547	4,911	5,187	4,840
Taxes Other than Income Tax	1,845	2,391	2,627	3,380	1,479
Other Operating Expenses	-1,479	-1,185	-1,541	-1,624	-1,122
Operating Income	8,491	8,970	11,427	4,309	6,116
Interest Income	1,643	2,853	2,243	1,756	1,511
Interest Expense	-2,994	-3,845	-3,340	-3,700	-2,061
Other Non-Operating Income (Expense)	-822	-790	-6,395	-4,241	-194
Total Non-Operating Income (Expense)	-2,173	-1,782	-7,492	-6,185	-744
Pretax Income	6,318	7,188	3,935	-1,876	5,372
Provision for Income Taxes	1,570	2,215	1,031	-83	1,695
Net Income	3,827	4,106	2,208	216	3,661
Minority Interest in Earnings	921	867	1,390	345	193
Earnings From Discontinued Operations	-	-	-	2,183	80
Net Income to Common	3,827	4,106	2,208	216	3,661
Net Income Growth	-6.79%	85.96%	922.22%	-94.10%	-
Shares Outstanding (Basic)	2,429	2,425	2,422	2,420	2,419
Shares Outstanding (Diluted)	2,443	2,436	2,433	2,420	2,431
Shares Change (YoY)	0.29%	0.12%	0.54%	-0.45%	0.17%
EPS (Basic)	1.52	1.66	0.88	0.06	1.46
EPS (Diluted)	1.51	1.65	0.88	0.06	1.46
EPS Growth	-8.48%	87.50%	1366.67%	-95.89%	-
Free Cash Flow	-8,743	3,759	5,789	2,207	1,323
Free Cash Flow Growth	-	-35.07%	162.30%	66.82%	-49.60%
Free Cash Flow Per Share	-3.58	1.54	2.38	0.91	0.54
Dividends Per Share	1.350	1.480	1.430	1.400	0.850
Dividend Growth	-8.78%	3.50%	2.14%	64.71%	60.38%
Gross Margin	19.81%	21.30%	21.10%	11.99%	19.55%
Operating Margin	11.80%	12.15%	13.84%	4.59%	10.57%
Profit Margin	6.60%	6.74%	3.52%	-1.91%	6.36%
FCF Margin	-12.15%	5.09%	7.01%	2.35%	2.29%
EBITDA	14,007	14,961	22,447	12,366	11,600
EBITDA Margin	19.47%	20.27%	27.19%	13.17%	20.05%
EBIT	8,491	8,970	11,427	4,309	6,116
EBIT Margin	11.80%	12.15%	13.84%	4.59%	10.57%
Effective Tax Rate	24.85%	30.82%	26.20%	4.42%	31.55%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Utilities template. Financial Sources.