Engie SA (LUX: GDFLU)
Luxembourg
· Delayed Price · Currency is EUR 15.48
0.00 (0.00%)
At close: Nov 22, 2024
Engie Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 73,062 | 82,565 | 93,865 | 57,866 | 44,306 | 60,058 | Upgrade
|
| Revenue Growth (YoY) | -25.24% | -12.04% | 62.21% | 30.61% | -26.23% | 5.43% | Upgrade
|
| Selling, General & Admin | 122 | 122 | 160 | 99 | 83 | 314 | Upgrade
|
| Depreciation & Amortization | 4,955 | 4,911 | 5,187 | 4,840 | 4,477 | 4,393 | Upgrade
|
| Other Operating Expenses | 59,097 | 66,266 | 84,301 | 46,874 | 35,831 | 50,673 | Upgrade
|
| Total Operating Expenses | 64,174 | 71,299 | 89,648 | 51,813 | 40,391 | 55,380 | Upgrade
|
| Operating Income | 8,888 | 11,266 | 4,217 | 6,053 | 3,915 | 4,678 | Upgrade
|
| Interest Expense | -1,777 | -1,545 | -1,068 | -908 | -813 | -836 | Upgrade
|
| Interest Income | 209 | 106 | 69 | 125 | 176 | 169 | Upgrade
|
| Net Interest Expense | -1,568 | -1,439 | -999 | -783 | -637 | -667 | Upgrade
|
| Income (Loss) on Equity Investments | 1,106 | 1,066 | 1,059 | 800 | 553 | 500 | Upgrade
|
| Currency Exchange Gain (Loss) | -1 | -10 | -28 | -6 | -21 | 30 | Upgrade
|
| Other Non-Operating Income (Expenses) | -949 | -958 | -941 | -1,026 | -908 | -835 | Upgrade
|
| EBT Excluding Unusual Items | 7,476 | 9,925 | 3,308 | 5,038 | 2,902 | 3,706 | Upgrade
|
| Restructuring Charges | -181 | -47 | -230 | -204 | -257 | -218 | Upgrade
|
| Impairment of Goodwill | -94 | -94 | - | -107 | -2,145 | -116 | Upgrade
|
| Gain (Loss) on Sale of Investments | 907 | 286 | -1,318 | 987 | -217 | 282 | Upgrade
|
| Gain (Loss) on Sale of Assets | -47 | -47 | -16 | 99 | 1,768 | 1,580 | Upgrade
|
| Asset Writedown | -1,827 | -1,152 | -2,399 | -904 | -1,120 | -1,674 | Upgrade
|
| Other Unusual Items | 245 | -4,937 | -1,222 | 464 | -1,006 | -1,272 | Upgrade
|
| Pretax Income | 6,479 | 3,934 | -1,877 | 5,373 | -75 | 2,288 | Upgrade
|
| Income Tax Expense | 962 | 1,031 | -83 | 1,695 | 666 | 640 | Upgrade
|
| Earnings From Continuing Ops. | 5,517 | 2,903 | -1,794 | 3,678 | -741 | 1,648 | Upgrade
|
| Earnings From Discontinued Ops. | - | - | 2,182 | 79 | -153 | - | Upgrade
|
| Net Income to Company | 5,517 | 2,903 | 388 | 3,757 | -894 | 1,648 | Upgrade
|
| Minority Interest in Earnings | -520 | -695 | -172 | -96 | -642 | -664 | Upgrade
|
| Net Income | 4,997 | 2,208 | 216 | 3,661 | -1,536 | 984 | Upgrade
|
| Preferred Dividends & Other Adjustments | 85 | 80 | 77 | 121 | 187 | 165 | Upgrade
|
| Net Income to Common | 4,912 | 2,128 | 139 | 3,540 | -1,723 | 819 | Upgrade
|
| Net Income Growth | - | 922.22% | -94.10% | - | - | -4.74% | Upgrade
|
| Shares Outstanding (Basic) | 2,427 | 2,422 | 2,420 | 2,419 | 2,417 | 2,413 | Upgrade
|
| Shares Outstanding (Diluted) | 2,438 | 2,433 | 2,420 | 2,431 | 2,427 | 2,425 | Upgrade
|
| Shares Change (YoY) | 0.90% | 0.54% | -0.45% | 0.16% | 0.08% | 0.75% | Upgrade
|
| EPS (Basic) | 2.02 | 0.88 | 0.06 | 1.46 | -0.71 | 0.34 | Upgrade
|
| EPS (Diluted) | 2.01 | 0.87 | 0.06 | 1.45 | -0.71 | 0.34 | Upgrade
|
| EPS Growth | - | 1414.68% | -96.05% | - | - | -6.77% | Upgrade
|
| Free Cash Flow | 4,289 | 5,789 | 2,207 | 883 | 2,634 | 1,654 | Upgrade
|
| Free Cash Flow Per Share | 1.76 | 2.38 | 0.91 | 0.36 | 1.09 | 0.68 | Upgrade
|
| Dividend Per Share | 1.430 | 1.430 | 1.400 | 0.850 | 0.530 | - | Upgrade
|
| Dividend Growth | 2.14% | 2.14% | 64.71% | 60.38% | - | - | Upgrade
|
| Profit Margin | 6.72% | 2.58% | 0.15% | 6.12% | -3.89% | 1.36% | Upgrade
|
| Free Cash Flow Margin | 5.87% | 7.01% | 2.35% | 1.53% | 5.95% | 2.75% | Upgrade
|
| EBITDA | 13,405 | 15,663 | 8,793 | 10,423 | 8,283 | 9,175 | Upgrade
|
| EBITDA Margin | 18.35% | 18.97% | 9.37% | 18.01% | 18.69% | 15.28% | Upgrade
|
| D&A For EBITDA | 4,517 | 4,397 | 4,576 | 4,370 | 4,368 | 4,497 | Upgrade
|
| EBIT | 8,888 | 11,266 | 4,217 | 6,053 | 3,915 | 4,678 | Upgrade
|
| EBIT Margin | 12.16% | 13.64% | 4.49% | 10.46% | 8.84% | 7.79% | Upgrade
|
| Effective Tax Rate | 14.85% | 26.21% | - | 31.55% | - | 27.97% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.