Grasim Industries Limited (LUX: GRA92)
Luxembourg
· Delayed Price · Currency is EUR · Price in USD30.60
+1.00 (3.38%)
At close: Nov 22, 2024
Grasim Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 988,272 | 970,097 | 902,790 | 736,068 | 764,043 | 751,407 | Upgrade
|
| Other Revenue | 382,891 | 339,688 | 273,481 | 220,943 | - | - | Upgrade
|
| Revenue | 1,371,162 | 1,309,785 | 1,176,271 | 957,011 | 764,043 | 751,407 | Upgrade
|
| Revenue Growth (YoY) | 11.13% | 11.35% | 22.91% | 25.26% | 1.68% | -2.67% | Upgrade
|
| Cost of Revenue | 563,983 | 544,249 | 512,484 | 395,957 | 286,476 | 315,513 | Upgrade
|
| Gross Profit | 807,179 | 765,536 | 663,787 | 561,055 | 477,567 | 435,895 | Upgrade
|
| Selling, General & Admin | 259,717 | 250,065 | 224,605 | 190,994 | 160,716 | 159,703 | Upgrade
|
| Other Operating Expenses | 272,311 | 243,440 | 223,292 | 164,450 | 130,300 | 102,274 | Upgrade
|
| Operating Expenses | 586,399 | 543,519 | 493,186 | 396,685 | 330,804 | 301,644 | Upgrade
|
| Operating Income | 220,780 | 222,017 | 170,600 | 164,369 | 146,763 | 134,250 | Upgrade
|
| Interest Expense | -106,565 | -92,379 | -59,558 | -46,834 | -56,983 | -68,033 | Upgrade
|
| Interest & Investment Income | 5,728 | 5,728 | 4,276 | 2,543 | 1,657 | 2,481 | Upgrade
|
| Earnings From Equity Investments | 2,111 | 886.8 | 2,090 | 3,803 | 1,892 | 5,622 | Upgrade
|
| Currency Exchange Gain (Loss) | -121.9 | -121.9 | -345.2 | -1,753 | -73.9 | -130.5 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,929 | 779 | 28,677 | 732.8 | 879.7 | 983.3 | Upgrade
|
| EBT Excluding Unusual Items | 123,861 | 136,909 | 145,739 | 122,863 | 94,135 | 75,172 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -809.9 | - | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -12,703 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5,744 | 5,744 | 2,634 | 4,467 | 7,543 | 5,485 | Upgrade
|
| Gain (Loss) on Sale of Assets | 38.1 | 38.1 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | -225.8 | -369.4 | -546.2 | -551.5 | Upgrade
|
| Other Unusual Items | -6,203 | -5,694 | -880.3 | -691.1 | -2,607 | -2,488 | Upgrade
|
| Pretax Income | 123,440 | 136,998 | 147,267 | 126,269 | 97,714 | 64,915 | Upgrade
|
| Income Tax Expense | 36,509 | 37,742 | 36,485 | 19,363 | 30,222 | -843.2 | Upgrade
|
| Earnings From Continuing Operations | 86,932 | 99,257 | 110,782 | 106,906 | 67,492 | 65,759 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 5,157 | 2,375 | 627.2 | Upgrade
|
| Net Income to Company | 86,932 | 99,257 | 110,782 | 112,063 | 69,867 | 66,386 | Upgrade
|
| Minority Interest in Earnings | -42,111 | -43,012 | -42,509 | -36,565 | -26,819 | -22,268 | Upgrade
|
| Net Income | 44,821 | 56,245 | 68,273 | 75,498 | 43,048 | 44,117 | Upgrade
|
| Net Income to Common | 44,821 | 56,245 | 68,273 | 75,498 | 43,048 | 44,117 | Upgrade
|
| Net Income Growth | -32.34% | -17.62% | -9.57% | 75.38% | -2.42% | 160.59% | Upgrade
|
| Shares Outstanding (Basic) | 663 | 659 | 657 | 657 | 657 | 656 | Upgrade
|
| Shares Outstanding (Diluted) | 665 | 661 | 657 | 658 | 657 | 657 | Upgrade
|
| Shares Change (YoY) | 1.14% | 0.51% | -0.06% | 0.06% | 0.07% | -0.14% | Upgrade
|
| EPS (Basic) | 67.61 | 85.29 | 103.98 | 114.97 | 65.57 | 67.21 | Upgrade
|
| EPS (Diluted) | 67.44 | 85.15 | 103.88 | 114.80 | 65.50 | 67.17 | Upgrade
|
| EPS Growth | -33.10% | -18.03% | -9.51% | 75.27% | -2.49% | 160.98% | Upgrade
|
| Free Cash Flow | -299,405 | -302,044 | -247,213 | -15,500 | 114,265 | 115,435 | Upgrade
|
| Free Cash Flow Per Share | -450.46 | -457.25 | -376.15 | -23.57 | 173.86 | 175.76 | Upgrade
|
| Dividend Per Share | - | 10.000 | 10.000 | 5.000 | 5.000 | 4.000 | Upgrade
|
| Dividend Growth | - | 0% | 100.00% | 0% | 25.00% | -42.86% | Upgrade
|
| Gross Margin | 58.87% | 58.45% | 56.43% | 58.63% | 62.51% | 58.01% | Upgrade
|
| Operating Margin | 16.10% | 16.95% | 14.50% | 17.18% | 19.21% | 17.87% | Upgrade
|
| Profit Margin | 3.27% | 4.29% | 5.80% | 7.89% | 5.63% | 5.87% | Upgrade
|
| Free Cash Flow Margin | -21.84% | -23.06% | -21.02% | -1.62% | 14.96% | 15.36% | Upgrade
|
| EBITDA | 270,209 | 267,087 | 211,570 | 201,910 | 184,197 | 171,603 | Upgrade
|
| EBITDA Margin | 19.71% | 20.39% | 17.99% | 21.10% | 24.11% | 22.84% | Upgrade
|
| D&A For EBITDA | 49,429 | 45,070 | 40,970 | 37,541 | 37,434 | 37,353 | Upgrade
|
| EBIT | 220,780 | 222,017 | 170,600 | 164,369 | 146,763 | 134,250 | Upgrade
|
| EBIT Margin | 16.10% | 16.95% | 14.50% | 17.18% | 19.21% | 17.87% | Upgrade
|
| Effective Tax Rate | 29.58% | 27.55% | 24.77% | 15.33% | 30.93% | - | Upgrade
|
| Revenue as Reported | 1,384,953 | 1,322,426 | 1,212,391 | 965,225 | 774,498 | 761,095 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.