Luxempart (LUX:LXMPR)

Luxempart Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	76.9	67.77	5.37	180.76	107.6	68.98
Cash & Short-Term Investments	76.9	67.77	5.37	180.76	107.6	68.98
Cash Growth	61.58%	1161.60%	-97.03%	68.00%	55.99%	-47.49%
Accounts Receivable	-	2.12	2.03	1.05	1.38	1.33
Other Receivables	-	7.89	9.5	7.02	17.98	3.88
Receivables	7.3	10.01	11.53	8.07	19.36	5.21
Total Current Assets	84.2	77.78	16.91	188.83	126.96	74.19
Property, Plant & Equipment	-	1.37	1.42	0.34	0.35	0.35
Long-Term Investments	2,248	2,242	2,318	2,003	2,051	1,655
Other Intangible Assets	1.3	0	0.01	0.02	0.02	0.03
Other Long-Term Assets	-	0	-	-	-0	-0
Total Assets	2,333	2,323	2,336	2,195	2,178	1,729
Accounts Payable	3.4	1.9	0.39	8.79	4	3.98
Current Income Taxes Payable	-	7.04	7.96	0.61	0.47	0.59
Other Current Liabilities	-	0.33	0.48	0.59	0.39	0.19
Total Current Liabilities	3.4	9.27	8.82	9.98	4.87	4.76
Long-Term Debt	-	-	-	-	-	19.17
Other Long-Term Liabilities	3.1	2.8	3.81	2.25	4.19	3.31
Total Liabilities	6.5	12.07	12.63	12.23	9.06	27.24
Common Stock	66.9	51.75	51.75	51.75	51.75	51.75
Additional Paid-In Capital	-	15.11	15.11	15.11	15.11	15.11
Retained Earnings	62.9	35.65	188.7	51.58	503.9	161.87
Treasury Stock	-	-23.55	-22.29	-16.71	-16.53	-16.84
Comprehensive Income & Other	2,197	2,232	2,090	2,081	1,615	1,490
Total Common Equity	2,327	2,311	2,324	2,183	2,169	1,702
Shareholders' Equity	2,327	2,311	2,324	2,183	2,169	1,702
Total Liabilities & Equity	2,333	2,323	2,336	2,195	2,178	1,729
Total Debt	-	-	-	-	-	19.17
Net Cash (Debt)	76.9	67.77	5.37	180.76	107.6	49.81
Net Cash Growth	61.58%	1161.60%	-97.03%	68.00%	116.02%	-58.90%
Net Cash Per Share	3.69	3.27	0.26	8.74	5.23	2.42
Filing Date Shares Outstanding	20.16	20.14	20.13	20.16	20.13	20.09
Total Common Shares Outstanding	20.16	20.14	20.13	20.16	20.13	20.09
Working Capital	80.8	68.51	8.09	178.85	122.09	69.43
Book Value Per Share	115.42	114.72	115.43	108.28	107.78	84.72
Tangible Book Value	2,326	2,311	2,324	2,183	2,169	1,702
Tangible Book Value Per Share	115.35	114.72	115.43	108.28	107.78	84.72
Machinery	-	2.07	1.94	0.82	0.75	0.8

Updated Dec 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.