Mahindra & Mahindra Limited (LUX:MHNDR)

Mahindra & Mahindra Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	49,239	45,301	34,934	34,876	33,746
Short-Term Investments	189,545	109,726	121,249	101,633	125,986
Trading Asset Securities	171,909	95,752	108,399	90,417	74,591
Cash & Short-Term Investments	410,693	250,778	264,582	226,926	234,323
Cash Growth	63.77%	-5.22%	16.59%	-3.16%	58.85%
Accounts Receivable	85,402	76,874	71,989	65,238	60,948
Other Receivables	25,508	13,427	8,785	8,117	6,924
Receivables	557,358	480,902	427,621	365,778	358,674
Inventory	203,309	185,905	168,550	115,958	96,154
Restricted Cash	429.8	387.6	442.4	317.6	335.9
Other Current Assets	93,943	64,684	52,059	42,501	31,892
Total Current Assets	1,265,733	982,656	913,254	751,480	721,379
Property, Plant & Equipment	294,874	248,699	215,740	249,384	220,893
Long-Term Investments	197,067	241,045	230,185	203,181	188,859
Goodwill	23,739	24,484	25,489	13,404	13,049
Other Intangible Assets	52,495	51,036	32,214	40,846	38,350
Long-Term Accounts Receivable	2,565	2,872	2,896	3,138	3,750
Long-Term Deferred Tax Assets	15,731	15,790	16,155	17,243	17,173
Long-Term Deferred Charges	65,761	44,922	44,742	30,283	26,769
Other Long-Term Assets	61,824	73,666	50,516	43,676	50,277
Total Assets	2,775,863	2,363,007	2,058,918	1,741,128	1,664,625
Accounts Payable	308,553	256,656	238,357	190,366	155,058
Accrued Expenses	65,576	55,800	53,007	45,183	42,212
Short-Term Debt	81,931	109,296	90,722	53,696	46,466
Current Portion of Long-Term Debt	336,545	245,752	248,088	207,661	206,550
Current Portion of Leases	6,062	6,084	5,973	5,055	5,383
Current Income Taxes Payable	7,197	5,425	6,160	3,920	4,388
Current Unearned Revenue	51,679	36,615	27,486	23,226	19,611
Other Current Liabilities	45,677	39,828	36,001	33,777	34,793
Total Current Liabilities	903,220	755,457	705,794	562,883	514,460
Long-Term Debt	838,973	700,758	555,587	487,686	529,203
Long-Term Leases	31,701	28,139	28,825	24,326	21,282
Long-Term Unearned Revenue	61,918	59,465	55,253	52,499	47,660
Long-Term Deferred Tax Liabilities	19,121	17,721	16,086	17,861	14,942
Other Long-Term Liabilities	19,504	16,720	14,618	17,402	18,681
Total Liabilities	1,884,883	1,587,914	1,388,097	1,172,875	1,158,103
Common Stock	5,582	5,574	5,568	5,561	5,552
Additional Paid-In Capital	29,328	28,249	27,455	26,495	25,351
Retained Earnings	731,188	625,797	528,615	436,333	380,062
Comprehensive Income & Other	4,291	2,286	2,020	2,838	4,855
Total Common Equity	770,389	661,906	563,658	471,226	415,819
Minority Interest	120,591	113,188	107,163	97,026	90,703
Shareholders' Equity	890,980	775,093	670,821	568,253	506,522
Total Liabilities & Equity	2,775,863	2,363,007	2,058,918	1,741,128	1,664,625
Total Debt	1,295,212	1,090,029	929,196	778,424	808,884
Net Cash (Debt)	-884,520	-839,250	-664,614	-551,498	-574,561
Net Cash Per Share	-789.94	-750.16	-594.83	-494.38	-515.59
Filing Date Shares Outstanding	1,116	1,115	1,114	1,112	1,110
Total Common Shares Outstanding	1,116	1,115	1,114	1,112	1,110
Working Capital	362,513	227,200	207,460	188,597	206,919
Book Value Per Share	690.12	593.76	506.14	423.71	374.51
Tangible Book Value	694,155	586,386	505,955	416,976	364,420
Tangible Book Value Per Share	621.83	526.01	454.32	374.93	328.22
Land	13,121	13,071	12,422	11,683	10,282
Buildings	79,427	70,561	67,474	65,317	57,273
Machinery	351,692	295,513	269,727	283,322	241,483
Construction In Progress	36,526	34,613	12,227	30,361	44,776
Leasehold Improvements	801.7	697	-	-	-

Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.