PANJIT International Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 2, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	955	578	759	674	1,297	523
Market Cap Growth	86.93%	-23.94%	12.69%	-48.05%	148.12%	90.40%
Enterprise Value	1,040	716	925	854	1,504	621
Last Close Price	2.52	1.49	1.96	1.75	3.32	-
PE Ratio	32.96	21.34	31.33	12.59	21.22	20.02
PS Ratio	2.68	1.56	2.02	1.67	2.95	1.71
PB Ratio	2.24	1.26	1.76	1.48	3.12	2.48
P/TBV Ratio	2.79	1.57	2.22	1.85	3.23	2.63
P/FCF Ratio	30.04	24.45	25.50	-	-	54.61
P/OCF Ratio	22.57	15.01	12.57	12.43	39.44	10.12
EV/Sales Ratio	3.00	1.94	2.46	2.12	3.42	2.04
EV/EBITDA Ratio	17.27	14.13	19.69	12.41	16.76	13.85
EV/EBIT Ratio	31.57	29.88	37.56	17.20	20.70	21.52
EV/FCF Ratio	32.71	30.29	31.05	-	-	64.90
Debt / Equity Ratio	0.65	0.61	0.68	0.65	0.63	0.94
Debt / EBITDA Ratio	4.87	5.15	5.78	4.07	2.80	4.16
Debt / FCF Ratio	8.73	11.81	9.79	-	-	20.73
Net Debt / Equity Ratio	0.11	0.16	0.24	0.24	0.12	0.47
Net Debt / EBITDA Ratio	0.90	1.48	2.18	1.61	0.55	2.21
Net Debt / FCF Ratio	1.52	3.18	3.44	-22.32	-0.99	10.37
Asset Turnover	0.44	0.44	0.44	0.47	0.62	0.63
Inventory Turnover	3.38	3.11	2.81	2.99	4.69	4.94
Quick Ratio	1.66	1.51	1.49	1.32	1.39	1.42
Current Ratio	2.08	1.97	2.02	1.94	1.76	1.84
Return on Equity (ROE)	7.95%	7.15%	6.86%	12.55%	19.43%	13.22%
Return on Assets (ROA)	2.24%	1.77%	1.80%	3.65%	6.44%	3.74%
Return on Invested Capital (ROIC)	5.08%	3.82%	3.96%	8.26%	14.22%	8.53%
Return on Capital Employed (ROCE)	4.80%	3.80%	3.90%	7.50%	12.40%	7.90%
Earnings Yield	3.03%	4.69%	3.19%	7.94%	4.71%	5.00%
FCF Yield	3.33%	4.09%	3.92%	-0.73%	-3.84%	1.83%
Dividend Yield	0.49%	2.77%	1.81%	5.22%	2.86%	-
Payout Ratio	51.63%	49.92%	139.66%	65.22%	25.85%	38.94%
Buyback Yield / Dilution	-0.13%	-0.07%	0.37%	-12.59%	-2.27%	5.67%
Total Shareholder Return	0.36%	2.70%	2.18%	-7.37%	0.59%	5.67%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.