Quanta Computer Inc. (LUX:QUNCP)
Luxembourg
· Delayed Price · Currency is EUR · Price in USD 44.00
-0.40 (-0.90%)
At close: May 23, 2025
Quanta Computer Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,637,488 | 1,410,756 | 1,085,611 | 1,280,429 | 1,129,453 | 1,090,859 | Upgrade
|
| Revenue Growth (YoY) | 51.85% | 29.95% | -15.21% | 13.37% | 3.54% | 5.95% | Upgrade
|
| Cost of Revenue | 1,510,195 | 1,299,996 | 1,000,728 | 1,209,514 | 1,057,342 | 1,026,888 | Upgrade
|
| Gross Profit | 127,293 | 110,760 | 84,883 | 70,915 | 72,111 | 63,971 | Upgrade
|
| Selling, General & Admin | 20,946 | 20,275 | 18,045 | 18,389 | 16,187 | 14,766 | Upgrade
|
| Research & Development | 31,823 | 28,863 | 23,294 | 21,336 | 18,646 | 16,753 | Upgrade
|
| Other Operating Expenses | - | - | -5.45 | 0.77 | 0.81 | 1.68 | Upgrade
|
| Operating Expenses | 52,768 | 49,138 | 41,333 | 39,726 | 34,834 | 31,521 | Upgrade
|
| Operating Income | 74,525 | 61,622 | 43,550 | 31,189 | 37,277 | 32,451 | Upgrade
|
| Interest Expense | -8,175 | -7,288 | -8,915 | -4,370 | -1,116 | -2,103 | Upgrade
|
| Interest & Investment Income | 9,216 | 10,338 | 10,993 | 5,538 | 2,589 | 4,194 | Upgrade
|
| Earnings From Equity Investments | -46.53 | -39.46 | -44.63 | -97.42 | -61.23 | -49.11 | Upgrade
|
| Currency Exchange Gain (Loss) | 6,477 | 6,477 | 5,770 | 6,673 | 3,344 | 246.48 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,333 | 2,481 | 1,011 | 1,936 | 1,517 | -83.54 | Upgrade
|
| EBT Excluding Unusual Items | 84,328 | 73,589 | 52,364 | 40,868 | 43,549 | 34,655 | Upgrade
|
| Impairment of Goodwill | - | - | -407.29 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -99.78 | -99.78 | 215.75 | - | -18.18 | -13.31 | Upgrade
|
| Gain (Loss) on Sale of Assets | -286.86 | -286.86 | -190.66 | 322.22 | - | - | Upgrade
|
| Asset Writedown | -35.64 | -35.64 | -250.11 | -30.06 | - | - | Upgrade
|
| Other Unusual Items | -0.25 | -0.25 | -0.52 | -379.29 | -94.85 | -209.93 | Upgrade
|
| Pretax Income | 83,905 | 73,167 | 51,731 | 40,781 | 43,436 | 34,432 | Upgrade
|
| Income Tax Expense | 16,155 | 12,884 | 11,243 | 11,058 | 9,077 | 9,042 | Upgrade
|
| Earnings From Continuing Operations | 67,750 | 60,283 | 40,489 | 29,723 | 34,360 | 25,390 | Upgrade
|
| Minority Interest in Earnings | -617.89 | -581.13 | -812.19 | -765.2 | -707.04 | -62.43 | Upgrade
|
| Net Income | 67,132 | 59,702 | 39,676 | 28,957 | 33,653 | 25,328 | Upgrade
|
| Net Income to Common | 67,132 | 59,702 | 39,676 | 28,957 | 33,653 | 25,328 | Upgrade
|
| Net Income Growth | 48.29% | 50.47% | 37.02% | -13.95% | 32.87% | 58.87% | Upgrade
|
| Shares Outstanding (Basic) | 3,854 | 3,855 | 3,855 | 3,855 | 3,855 | 3,855 | Upgrade
|
| Shares Outstanding (Diluted) | 3,916 | 3,904 | 3,879 | 3,903 | 3,895 | 3,892 | Upgrade
|
| Shares Change (YoY) | 1.10% | 0.64% | -0.61% | 0.21% | 0.07% | 0.24% | Upgrade
|
| EPS (Basic) | 17.42 | 15.49 | 10.29 | 7.51 | 8.73 | 6.57 | Upgrade
|
| EPS (Diluted) | 17.17 | 15.32 | 10.23 | 7.42 | 8.64 | 6.51 | Upgrade
|
| EPS Growth | 46.81% | 49.72% | 37.87% | -14.12% | 32.72% | 58.39% | Upgrade
|
| Free Cash Flow | -108,636 | -48,463 | 116,171 | -5,477 | -35,331 | 67,531 | Upgrade
|
| Free Cash Flow Per Share | -27.74 | -12.41 | 29.95 | -1.40 | -9.07 | 17.35 | Upgrade
|
| Dividend Per Share | 13.000 | 13.000 | 9.000 | 6.000 | 6.600 | 5.200 | Upgrade
|
| Dividend Growth | 44.44% | 44.44% | 50.00% | -9.09% | 26.92% | 40.54% | Upgrade
|
| Gross Margin | 7.77% | 7.85% | 7.82% | 5.54% | 6.39% | 5.86% | Upgrade
|
| Operating Margin | 4.55% | 4.37% | 4.01% | 2.44% | 3.30% | 2.97% | Upgrade
|
| Profit Margin | 4.10% | 4.23% | 3.65% | 2.26% | 2.98% | 2.32% | Upgrade
|
| Free Cash Flow Margin | -6.63% | -3.44% | 10.70% | -0.43% | -3.13% | 6.19% | Upgrade
|
| EBITDA | 84,548 | 71,473 | 53,290 | 39,728 | 44,237 | 39,255 | Upgrade
|
| EBITDA Margin | 5.16% | 5.07% | 4.91% | 3.10% | 3.92% | 3.60% | Upgrade
|
| D&A For EBITDA | 10,023 | 9,851 | 9,740 | 8,539 | 6,960 | 6,805 | Upgrade
|
| EBIT | 74,525 | 61,622 | 43,550 | 31,189 | 37,277 | 32,451 | Upgrade
|
| EBIT Margin | 4.55% | 4.37% | 4.01% | 2.44% | 3.30% | 2.97% | Upgrade
|
| Effective Tax Rate | 19.25% | 17.61% | 21.73% | 27.12% | 20.90% | 26.26% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.