Sino-American Silicon Products Inc. (LUX: SIAMS)
Luxembourg
· Delayed Price · Currency is EUR · Price in USD4.180
0.00 (0.00%)
At close: Dec 23, 2024
LUX: SIAMS Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 80,855 | 81,966 | 81,871 | 68,841 | 61,397 | 65,510 | Upgrade
|
| Revenue Growth (YoY) | -1.43% | 0.12% | 18.93% | 12.12% | -6.28% | -5.39% | Upgrade
|
| Cost of Revenue | 55,958 | 54,284 | 49,860 | 44,306 | 39,853 | 46,243 | Upgrade
|
| Gross Profit | 24,898 | 27,682 | 32,011 | 24,536 | 21,545 | 19,268 | Upgrade
|
| Selling, General & Admin | 5,353 | 5,104 | 4,170 | 4,282 | 4,452 | 3,910 | Upgrade
|
| Research & Development | 3,287 | 2,958 | 2,348 | 2,165 | 1,742 | 1,845 | Upgrade
|
| Operating Expenses | 8,641 | 8,080 | 6,529 | 6,447 | 6,182 | 5,755 | Upgrade
|
| Operating Income | 16,257 | 19,602 | 25,482 | 18,089 | 15,363 | 13,513 | Upgrade
|
| Interest Expense | -1,028 | -792.88 | -533.99 | -332.33 | -105.94 | -150.41 | Upgrade
|
| Interest & Investment Income | 3,846 | 3,764 | 1,574 | 434.03 | 273.09 | 767.21 | Upgrade
|
| Earnings From Equity Investments | 72.59 | 216.46 | 154.93 | 217.25 | -25.33 | -344.43 | Upgrade
|
| Currency Exchange Gain (Loss) | -57.22 | 235.04 | 3,987 | 584.95 | -500.74 | -235.55 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,978 | 7.43 | 207.51 | -1,913 | 1,609 | 325.32 | Upgrade
|
| EBT Excluding Unusual Items | 16,112 | 23,031 | 30,871 | 17,080 | 16,614 | 13,875 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5,144 | 5,144 | -10,053 | 116.63 | 56.68 | -25.97 | Upgrade
|
| Gain (Loss) on Sale of Assets | 103.83 | 131.94 | 109.28 | 17.75 | -1.13 | 72.58 | Upgrade
|
| Asset Writedown | -3,758 | -3,758 | -98.82 | -8.91 | -431.2 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 2.64 | Upgrade
|
| Pretax Income | 17,602 | 24,549 | 20,829 | 17,206 | 16,238 | 13,924 | Upgrade
|
| Income Tax Expense | 4,059 | 6,771 | 4,668 | 4,590 | 3,527 | 5,029 | Upgrade
|
| Earnings From Continuing Operations | 13,543 | 17,779 | 16,160 | 12,615 | 12,711 | 8,895 | Upgrade
|
| Net Income to Company | 13,543 | 17,779 | 16,160 | 12,615 | 12,711 | 8,895 | Upgrade
|
| Minority Interest in Earnings | -6,422 | -7,935 | -7,445 | -5,804 | -6,385 | -6,647 | Upgrade
|
| Net Income | 7,120 | 9,844 | 8,716 | 6,811 | 6,326 | 2,248 | Upgrade
|
| Net Income to Common | 7,120 | 9,844 | 8,716 | 6,811 | 6,326 | 2,248 | Upgrade
|
| Net Income Growth | -29.71% | 12.94% | 27.97% | 7.66% | 181.37% | 15.27% | Upgrade
|
| Shares Outstanding (Basic) | 560 | 579 | 586 | 586 | 585 | 583 | Upgrade
|
| Shares Outstanding (Diluted) | 562 | 583 | 591 | 589 | 591 | 587 | Upgrade
|
| Shares Change (YoY) | -5.14% | -1.32% | 0.26% | -0.26% | 0.63% | 0.41% | Upgrade
|
| EPS (Basic) | 12.72 | 16.99 | 14.87 | 11.62 | 10.82 | 3.86 | Upgrade
|
| EPS (Diluted) | 12.68 | 16.89 | 14.75 | 11.56 | 10.71 | 3.83 | Upgrade
|
| EPS Growth | -25.91% | 14.51% | 27.60% | 7.94% | 179.63% | 14.67% | Upgrade
|
| Free Cash Flow | -21,137 | -17,763 | 25,185 | 24,972 | 5,412 | 11,112 | Upgrade
|
| Free Cash Flow Per Share | -37.64 | -30.47 | 42.63 | 42.38 | 9.16 | 18.93 | Upgrade
|
| Dividend Per Share | 5.300 | 8.800 | 9.000 | 7.000 | 9.000 | 5.000 | Upgrade
|
| Dividend Growth | -43.01% | -2.22% | 28.57% | -22.22% | 80.00% | 66.67% | Upgrade
|
| Gross Margin | 30.79% | 33.77% | 39.10% | 35.64% | 35.09% | 29.41% | Upgrade
|
| Operating Margin | 20.11% | 23.91% | 31.12% | 26.28% | 25.02% | 20.63% | Upgrade
|
| Profit Margin | 8.81% | 12.01% | 10.65% | 9.89% | 10.30% | 3.43% | Upgrade
|
| Free Cash Flow Margin | -26.14% | -21.67% | 30.76% | 36.27% | 8.81% | 16.96% | Upgrade
|
| EBITDA | 25,814 | 28,059 | 32,564 | 24,395 | 21,311 | 18,701 | Upgrade
|
| EBITDA Margin | 31.93% | 34.23% | 39.77% | 35.44% | 34.71% | 28.55% | Upgrade
|
| D&A For EBITDA | 9,557 | 8,457 | 7,083 | 6,306 | 5,948 | 5,188 | Upgrade
|
| EBIT | 16,257 | 19,602 | 25,482 | 18,089 | 15,363 | 13,513 | Upgrade
|
| EBIT Margin | 20.11% | 23.91% | 31.12% | 26.28% | 25.02% | 20.63% | Upgrade
|
| Effective Tax Rate | 23.06% | 27.58% | 22.41% | 26.68% | 21.72% | 36.12% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.