Sino-American Silicon Products Inc. (LUX:SIAMS)
Luxembourg · Delayed Price · Currency is EUR · Price in USD 3.680
+0.080 (2.22%)
At close: Feb 6, 2026
LUX:SIAMS Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 78,654 | 79,679 | 81,966 | 81,871 | 68,841 | 61,397 | |
Revenue Growth (YoY) | -2.72% | -2.79% | 0.11% | 18.93% | 12.12% | -6.28% |
Cost of Revenue | 58,770 | 55,430 | 54,284 | 49,860 | 44,306 | 39,853 |
Gross Profit | 19,884 | 24,248 | 27,682 | 32,011 | 24,536 | 21,545 |
Selling, General & Admin | 5,076 | 4,776 | 5,104 | 4,170 | 4,282 | 4,452 |
Research & Development | 3,559 | 3,385 | 2,958 | 2,348 | 2,165 | 1,742 |
Operating Expenses | 8,635 | 8,161 | 8,080 | 6,529 | 6,447 | 6,182 |
Operating Income | 11,250 | 16,087 | 19,602 | 25,482 | 18,089 | 15,363 |
Interest Expense | -1,167 | -1,099 | -792.88 | -533.99 | -332.33 | -105.94 |
Interest & Investment Income | 2,484 | 3,734 | 3,764 | 1,574 | 434.03 | 273.09 |
Earnings From Equity Investments | 51.93 | 88.74 | 216.46 | 154.93 | 217.25 | -25.33 |
Currency Exchange Gain (Loss) | -730.51 | 256.6 | 235.04 | 3,987 | 584.95 | -500.74 |
Other Non Operating Income (Expenses) | 1,735 | 213.64 | 7.43 | 207.51 | -1,913 | 1,609 |
EBT Excluding Unusual Items | 13,624 | 19,282 | 23,031 | 30,871 | 17,080 | 16,614 |
Gain (Loss) on Sale of Investments | -4,663 | -4,663 | 5,144 | -10,053 | 116.63 | 56.68 |
Gain (Loss) on Sale of Assets | 30.33 | 61.26 | 131.94 | 109.28 | 17.75 | -1.13 |
Asset Writedown | 130.49 | 52.69 | -3,758 | -98.82 | -8.91 | -431.2 |
Pretax Income | 9,121 | 14,732 | 24,549 | 20,829 | 17,206 | 16,238 |
Income Tax Expense | 2,125 | 3,123 | 6,771 | 4,668 | 4,590 | 3,527 |
Earnings From Continuing Operations | 6,996 | 11,609 | 17,779 | 16,160 | 12,615 | 12,711 |
Minority Interest in Earnings | -4,021 | -6,263 | -7,935 | -7,445 | -5,804 | -6,385 |
Net Income | 2,976 | 5,346 | 9,844 | 8,716 | 6,811 | 6,326 |
Net Income to Common | 2,976 | 5,346 | 9,844 | 8,716 | 6,811 | 6,326 |
Net Income Growth | -58.21% | -45.69% | 12.94% | 27.97% | 7.66% | 181.37% |
Shares Outstanding (Basic) | 620 | 579 | 579 | 586 | 586 | 585 |
Shares Outstanding (Diluted) | 622 | 580 | 583 | 591 | 589 | 591 |
Shares Change (YoY) | 7.20% | -0.45% | -1.32% | 0.26% | -0.26% | 0.63% |
EPS (Basic) | 4.80 | 9.24 | 16.99 | 14.87 | 11.62 | 10.82 |
EPS (Diluted) | 4.78 | 9.21 | 16.89 | 14.75 | 11.56 | 10.71 |
EPS Growth | -61.03% | -45.47% | 14.51% | 27.59% | 7.94% | 179.63% |
Free Cash Flow | -23,099 | -34,654 | -17,763 | 25,185 | 24,972 | 5,412 |
Free Cash Flow Per Share | -37.16 | -59.71 | -30.47 | 42.63 | 42.38 | 9.16 |
Dividend Per Share | 4.500 | 6.500 | 8.800 | 9.000 | 7.000 | 9.000 |
Dividend Growth | -45.78% | -26.14% | -2.22% | 28.57% | -22.22% | 80.00% |
Gross Margin | 25.28% | 30.43% | 33.77% | 39.10% | 35.64% | 35.09% |
Operating Margin | 14.30% | 20.19% | 23.91% | 31.12% | 26.28% | 25.02% |
Profit Margin | 3.78% | 6.71% | 12.01% | 10.65% | 9.89% | 10.30% |
Free Cash Flow Margin | -29.37% | -43.49% | -21.67% | 30.76% | 36.27% | 8.82% |
EBITDA | 22,270 | 25,851 | 28,059 | 32,564 | 24,395 | 21,311 |
EBITDA Margin | 28.31% | 32.44% | 34.23% | 39.77% | 35.44% | 34.71% |
D&A For EBITDA | 11,020 | 9,764 | 8,457 | 7,083 | 6,306 | 5,948 |
EBIT | 11,250 | 16,087 | 19,602 | 25,482 | 18,089 | 15,363 |
EBIT Margin | 14.30% | 20.19% | 23.91% | 31.12% | 26.28% | 25.02% |
Effective Tax Rate | 23.30% | 21.20% | 27.58% | 22.41% | 26.68% | 21.72% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.