Samsung SDI Co., Ltd. (LUX:SMSDI)
Luxembourg
· Delayed Price · Currency is EUR · Price in USD 31.10
+0.20 (0.65%)
At close: May 2, 2025
Samsung SDI Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Other Revenue | - | - | -0 | - | - | - | Upgrade
|
| Revenue | 19,798,000 | 16,592,249 | 21,436,788 | 20,124,070 | 13,553,220 | 11,294,770 | Upgrade
|
Revenue Growth (YoY) | -11.95% | -22.60% | 6.52% | 48.48% | 20.00% | 11.86% | Upgrade
|
Cost of Revenue | 16,657,000 | 13,498,685 | 17,654,581 | 15,903,323 | 10,475,602 | 8,914,217 | Upgrade
|
Gross Profit | 3,141,000 | 3,093,564 | 3,782,207 | 4,220,747 | 3,077,618 | 2,380,553 | Upgrade
|
Selling, General & Admin | - | 1,451,896 | 1,068,927 | 1,263,816 | 1,040,938 | 796,313 | Upgrade
|
Research & Development | - | 1,297,537 | 1,098,470 | 1,076,353 | 877,648 | 808,300 | Upgrade
|
Other Operating Expenses | 2,279,000 | -0 | - | - | - | - | Upgrade
|
Operating Expenses | 2,279,000 | 2,820,116 | 2,236,719 | 2,412,734 | 2,010,043 | 1,709,218 | Upgrade
|
Operating Income | 862,000 | 273,448 | 1,545,489 | 1,808,013 | 1,067,576 | 671,335 | Upgrade
|
Interest Expense | - | -335,645 | -273,539 | -90,059 | -57,205 | -68,959 | Upgrade
|
Interest & Investment Income | - | 54,976 | 79,750 | 43,379 | 12,209 | 24,090 | Upgrade
|
Earnings From Equity Investments | - | 801,186 | 1,017,238 | 1,039,697 | 530,042 | 292,710 | Upgrade
|
Currency Exchange Gain (Loss) | - | -39,653 | 11,872 | -42,412 | 15,683 | 11,195 | Upgrade
|
Other Non Operating Income (Expenses) | 890,000 | 78,517 | -4,549 | 16,600 | -2,352 | -72,096 | Upgrade
|
EBT Excluding Unusual Items | 1,752,000 | 832,828 | 2,376,262 | 2,775,217 | 1,565,953 | 858,276 | Upgrade
|
Gain (Loss) on Sale of Investments | - | -125,979 | 26,291 | 17,452 | 153,406 | 17,286 | Upgrade
|
Gain (Loss) on Sale of Assets | - | -53,239 | -16,986 | -109,305 | -44,256 | -27,204 | Upgrade
|
Asset Writedown | - | -126,289 | -3,759 | -31,089 | -11,768 | -44,904 | Upgrade
|
Other Unusual Items | - | - | - | - | - | -42.81 | Upgrade
|
Pretax Income | 1,752,000 | 527,322 | 2,381,808 | 2,652,275 | 1,663,335 | 803,411 | Upgrade
|
Income Tax Expense | 102,000 | 6,860 | 403,149 | 612,914 | 412,934 | 172,444 | Upgrade
|
Earnings From Continuing Operations | 1,650,000 | 520,462 | 1,978,660 | 2,039,361 | 1,250,402 | 630,966 | Upgrade
|
Earnings From Discontinued Operations | -87,000 | 55,051 | 87,387 | - | - | - | Upgrade
|
Net Income to Company | 1,563,000 | 575,512 | 2,066,047 | 2,039,361 | 1,250,402 | 630,966 | Upgrade
|
Minority Interest in Earnings | - | 23,777 | -56,839 | -87,213 | -80,600 | -56,243 | Upgrade
|
Net Income | 1,563,000 | 599,290 | 2,009,207 | 1,952,149 | 1,169,801 | 574,723 | Upgrade
|
Net Income to Common | 1,563,000 | 599,290 | 2,009,207 | 1,952,149 | 1,169,801 | 574,723 | Upgrade
|
Net Income Growth | -15.20% | -70.17% | 2.92% | 66.88% | 103.54% | 61.19% | Upgrade
|
Shares Outstanding (Basic) | 67 | 67 | 67 | 67 | 67 | 67 | Upgrade
|
Shares Outstanding (Diluted) | 67 | 67 | 67 | 67 | 67 | 67 | Upgrade
|
EPS (Basic) | 1439.90 | 8961.66 | 30045.28 | 29192.04 | 17492.98 | 8594.30 | Upgrade
|
EPS (Diluted) | 1439.90 | 8961.66 | 30045.28 | 29192.04 | 17492.98 | 8594.30 | Upgrade
|
EPS Growth | -94.63% | -70.17% | 2.92% | 66.88% | 103.54% | 61.19% | Upgrade
|
Free Cash Flow | - | -6,408,932 | -1,944,725 | -167,802 | -78,691 | 220,550 | Upgrade
|
Free Cash Flow Per Share | - | -95837.89 | -29081.03 | -2509.28 | -1176.73 | 3298.07 | Upgrade
|
Dividend Per Share | 1000.000 | 1000.000 | 1000.000 | 1030.000 | 1000.000 | 1000.000 | Upgrade
|
Dividend Growth | - | - | -2.91% | 3.00% | - | - | Upgrade
|
Gross Margin | 15.87% | 18.64% | 17.64% | 20.97% | 22.71% | 21.08% | Upgrade
|
Operating Margin | 4.35% | 1.65% | 7.21% | 8.98% | 7.88% | 5.94% | Upgrade
|
Profit Margin | 7.90% | 3.61% | 9.37% | 9.70% | 8.63% | 5.09% | Upgrade
|
Free Cash Flow Margin | - | -38.63% | -9.07% | -0.83% | -0.58% | 1.95% | Upgrade
|
EBITDA | - | 2,148,312 | 3,273,460 | 3,271,346 | 2,319,739 | 1,730,003 | Upgrade
|
EBITDA Margin | - | 12.95% | 15.27% | 16.26% | 17.12% | 15.32% | Upgrade
|
D&A For EBITDA | 1,883,938 | 1,874,864 | 1,727,972 | 1,463,333 | 1,252,164 | 1,058,668 | Upgrade
|
EBIT | 862,000 | 273,448 | 1,545,489 | 1,808,013 | 1,067,576 | 671,335 | Upgrade
|
EBIT Margin | 4.35% | 1.65% | 7.21% | 8.98% | 7.88% | 5.94% | Upgrade
|
Effective Tax Rate | 5.82% | 1.30% | 16.93% | 23.11% | 24.83% | 21.46% | Upgrade
|
Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.