Synnex Technology International Corporation (LUX: SYNEX)
Luxembourg
· Delayed Price · Currency is EUR · Price in USD9.30
+0.05 (0.54%)
At close: Nov 29, 2024
SYNEX Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 426,970 | 395,991 | 424,550 | 408,812 | 334,201 | 339,995 | Upgrade
|
| Revenue Growth (YoY) | 8.55% | -6.73% | 3.85% | 22.33% | -1.70% | -11.27% | Upgrade
|
| Cost of Revenue | 408,633 | 378,392 | 406,707 | 391,212 | 319,106 | 325,274 | Upgrade
|
| Gross Profit | 18,337 | 17,599 | 17,843 | 17,599 | 15,095 | 14,721 | Upgrade
|
| Selling, General & Admin | 8,270 | 8,426 | 8,456 | 8,019 | 7,626 | 8,209 | Upgrade
|
| Operating Expenses | 8,305 | 8,450 | 8,513 | 8,076 | 7,702 | 8,202 | Upgrade
|
| Operating Income | 10,031 | 9,149 | 9,330 | 9,523 | 7,392 | 6,518 | Upgrade
|
| Interest Expense | -1,938 | -2,028 | -1,436 | -490.13 | -511.71 | -715.66 | Upgrade
|
| Interest & Investment Income | 1,551 | 1,354 | 719.7 | 501.55 | 408.26 | 606.28 | Upgrade
|
| Earnings From Equity Investments | 1,574 | 1,565 | 2,441 | 3,258 | 2,197 | 2,186 | Upgrade
|
| Currency Exchange Gain (Loss) | 33.14 | 252.19 | 202.27 | 14.82 | -23.53 | 54.25 | Upgrade
|
| Other Non Operating Income (Expenses) | 145.93 | 170 | 637.6 | 312.57 | 637.57 | -47.16 | Upgrade
|
| EBT Excluding Unusual Items | 11,398 | 10,463 | 11,894 | 13,120 | 10,100 | 8,602 | Upgrade
|
| Gain (Loss) on Sale of Investments | 146.3 | 51.46 | 8,373 | 10,099 | 389.46 | 284.58 | Upgrade
|
| Gain (Loss) on Sale of Assets | 22.52 | 2.09 | 11.87 | 8.45 | 12.11 | -1.9 | Upgrade
|
| Other Unusual Items | 1.8 | -0.2 | -4.39 | 4.38 | -0.36 | 5.23 | Upgrade
|
| Pretax Income | 11,568 | 10,517 | 20,275 | 23,232 | 10,501 | 8,890 | Upgrade
|
| Income Tax Expense | 2,468 | 2,636 | 3,944 | 5,454 | 1,963 | 1,671 | Upgrade
|
| Earnings From Continuing Operations | 9,100 | 7,881 | 16,330 | 17,778 | 8,538 | 7,219 | Upgrade
|
| Minority Interest in Earnings | -662.43 | -591.55 | -581.5 | -506.16 | -379.85 | -403.81 | Upgrade
|
| Net Income | 8,438 | 7,289 | 15,749 | 17,272 | 8,159 | 6,815 | Upgrade
|
| Net Income to Common | 8,438 | 7,289 | 15,749 | 17,272 | 8,159 | 6,815 | Upgrade
|
| Net Income Growth | 11.13% | -53.72% | -8.82% | 111.70% | 19.71% | 3.15% | Upgrade
|
| Shares Outstanding (Basic) | 1,668 | 1,668 | 1,668 | 1,668 | 1,668 | 1,668 | Upgrade
|
| Shares Outstanding (Diluted) | 1,668 | 1,668 | 1,668 | 1,668 | 1,668 | 1,668 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.00% | 0.00% | -0.00% | 0.00% | 0.00% | Upgrade
|
| EPS (Basic) | 5.06 | 4.37 | 9.44 | 10.35 | 4.89 | 4.09 | Upgrade
|
| EPS (Diluted) | 5.06 | 4.37 | 9.44 | 10.35 | 4.89 | 4.09 | Upgrade
|
| EPS Growth | 11.18% | -53.71% | -8.79% | 111.66% | 19.68% | 3.18% | Upgrade
|
| Free Cash Flow | 9,355 | 15,080 | -15,392 | -10,368 | -5,702 | 16,031 | Upgrade
|
| Free Cash Flow Per Share | 5.61 | 9.04 | -9.23 | -6.22 | -3.42 | 9.61 | Upgrade
|
| Dividend Per Share | 3.000 | 3.000 | 3.500 | 5.000 | 3.300 | 2.600 | Upgrade
|
| Dividend Growth | -14.29% | -14.29% | -30.00% | 51.52% | 26.92% | 30.00% | Upgrade
|
| Gross Margin | 4.29% | 4.44% | 4.20% | 4.30% | 4.52% | 4.33% | Upgrade
|
| Operating Margin | 2.35% | 2.31% | 2.20% | 2.33% | 2.21% | 1.92% | Upgrade
|
| Profit Margin | 1.98% | 1.84% | 3.71% | 4.22% | 2.44% | 2.00% | Upgrade
|
| Free Cash Flow Margin | 2.19% | 3.81% | -3.63% | -2.54% | -1.71% | 4.72% | Upgrade
|
| EBITDA | 10,405 | 9,491 | 9,664 | 9,878 | 7,744 | 6,899 | Upgrade
|
| EBITDA Margin | 2.44% | 2.40% | 2.28% | 2.42% | 2.32% | 2.03% | Upgrade
|
| D&A For EBITDA | 374.09 | 341.92 | 334.09 | 354.52 | 351.37 | 380.97 | Upgrade
|
| EBIT | 10,031 | 9,149 | 9,330 | 9,523 | 7,392 | 6,518 | Upgrade
|
| EBIT Margin | 2.35% | 2.31% | 2.20% | 2.33% | 2.21% | 1.92% | Upgrade
|
| Effective Tax Rate | 21.33% | 25.06% | 19.45% | 23.48% | 18.69% | 18.80% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.