Walsin Lihwa Corporation (LUX:WLSR1)

Walsin Lihwa Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 3, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3,678	2,815	4,601	5,364	2,885	1,846
Market Cap Growth	12.03%	-38.81%	-14.23%	85.93%	56.33%	20.96%
Enterprise Value	5,958	5,041	6,784	6,544	4,170	2,841
Last Close Price	8.40	6.89	10.98	13.48	7.55	4.88
PE Ratio	82.95	34.24	30.68	9.10	6.21	9.48
PS Ratio	0.73	0.53	0.82	0.98	0.58	0.56
PB Ratio	0.80	0.65	1.01	1.31	0.84	0.73
P/TBV Ratio	0.91	0.77	1.21	1.54	0.86	0.75
P/FCF Ratio	-	-	24.99	-	-	-
P/OCF Ratio	13.82	63.62	6.85	12.70	69.09	8.87
EV/Sales Ratio	1.22	0.95	1.21	1.19	0.84	0.87
EV/EBITDA Ratio	21.43	15.17	16.36	15.65	8.19	10.07
EV/EBIT Ratio	160.63	78.92	37.44	22.62	9.85	13.22
EV/FCF Ratio	-95.22	-	36.84	-	-	-
Debt / Equity Ratio	0.51	0.57	0.43	0.57	0.47	0.51
Debt / EBITDA Ratio	8.84	7.19	4.63	5.48	3.12	4.53
Debt / FCF Ratio	-	-	10.69	-	-	-
Asset Turnover	0.65	0.66	0.73	0.82	0.94	0.78
Inventory Turnover	4.15	4.31	5.03	4.81	5.19	4.64
Quick Ratio	0.83	0.54	0.76	0.79	0.81	0.93
Current Ratio	1.97	1.39	1.55	1.52	1.78	1.79
Return on Equity (ROE)	0.70%	1.72%	4.06%	15.81%	15.63%	8.45%
Return on Assets (ROA)	0.17%	0.50%	1.46%	2.70%	4.99%	3.19%
Return on Capital (ROIC)	0.19%	0.60%	1.78%	3.22%	5.75%	3.74%
Return on Capital Employed (ROCE)	0.30%	1.00%	2.80%	4.80%	9.30%	6.10%
Earnings Yield	1.21%	2.92%	3.26%	10.99%	16.10%	10.55%
FCF Yield	-1.70%	-9.34%	4.00%	-0.93%	-5.61%	-2.63%
Dividend Yield	1.00%	0.21%	0.30%	0.41%	0.67%	0.54%
Payout Ratio	127.10%	158.93%	132.22%	28.37%	21.09%	24.85%
Buyback Yield / Dilution	-7.40%	-3.80%	-9.30%	-3.47%	-4.75%	1.50%
Total Shareholder Return	-6.40%	-3.59%	-9.00%	-3.06%	-4.08%	2.04%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.