Yageo Corporation (LUX:YAGEA)
Luxembourg
· Delayed Price · Currency is EUR · Price in USD 80.50
-1.00 (-1.23%)
At close: Mar 21, 2025
Yageo Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 121,667 | 107,609 | 121,087 | 122,179 | 67,672 | Upgrade
|
| Revenue Growth (YoY) | 13.06% | -11.13% | -0.89% | 80.55% | 63.83% | Upgrade
|
| Cost of Revenue | 79,864 | 71,584 | 75,068 | 75,561 | 42,277 | Upgrade
|
| Gross Profit | 41,803 | 36,026 | 46,019 | 46,618 | 25,395 | Upgrade
|
| Selling, General & Admin | 18,418 | 12,486 | 14,211 | 14,707 | 7,628 | Upgrade
|
| Research & Development | - | 3,063 | 2,820 | 3,022 | 1,575 | Upgrade
|
| Operating Expenses | 18,418 | 15,554 | 17,031 | 17,635 | 9,175 | Upgrade
|
| Operating Income | 23,385 | 20,472 | 28,988 | 28,983 | 16,220 | Upgrade
|
| Interest Expense | - | -1,878 | -963.42 | -745.11 | -718.97 | Upgrade
|
| Interest & Investment Income | - | 3,805 | 1,594 | 986.4 | 664.54 | Upgrade
|
| Earnings From Equity Investments | - | 116.24 | 184.66 | 224.29 | 257.51 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1,013 | 1,110 | 1,222 | -1,029 | Upgrade
|
| Other Non Operating Income (Expenses) | 3,478 | 702.97 | 191.4 | -385.97 | -627.01 | Upgrade
|
| EBT Excluding Unusual Items | 26,863 | 24,231 | 31,104 | 30,285 | 14,767 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 168.29 | 24.13 | -3.04 | -3.73 | Upgrade
|
| Asset Writedown | - | - | - | -1,578 | - | Upgrade
|
| Other Unusual Items | - | - | -1.25 | 59.43 | - | Upgrade
|
| Pretax Income | 26,863 | 24,399 | 31,127 | 28,764 | 14,763 | Upgrade
|
| Income Tax Expense | 7,377 | 6,838 | 8,358 | 6,966 | 2,728 | Upgrade
|
| Earnings From Continuing Operations | 19,486 | 17,561 | 22,769 | 21,798 | 12,035 | Upgrade
|
| Minority Interest in Earnings | -130 | -91.74 | -38.17 | 1,105 | -23.44 | Upgrade
|
| Net Income | 19,356 | 17,469 | 22,730 | 22,903 | 12,011 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 1.25 | 59.43 | - | Upgrade
|
| Net Income to Common | 19,356 | 17,469 | 22,729 | 22,843 | 12,011 | Upgrade
|
| Net Income Growth | 10.80% | -23.15% | -0.75% | 90.67% | 72.95% | Upgrade
|
| Shares Outstanding (Basic) | 508 | 499 | 499 | 471 | 448 | Upgrade
|
| Shares Outstanding (Diluted) | 508 | 515 | 499 | 486 | 451 | Upgrade
|
| Shares Change (YoY) | -1.34% | 3.20% | 2.66% | 7.76% | 9.29% | Upgrade
|
| EPS (Basic) | 38.13 | 34.99 | 45.59 | 48.51 | 26.84 | Upgrade
|
| EPS (Diluted) | 38.13 | 33.99 | 45.59 | 47.16 | 26.66 | Upgrade
|
| EPS Growth | 12.19% | -25.45% | -3.33% | 76.91% | 58.24% | Upgrade
|
| Free Cash Flow | - | 14,601 | 19,829 | 16,631 | 10,214 | Upgrade
|
| Free Cash Flow Per Share | - | 28.38 | 39.77 | 34.25 | 22.66 | Upgrade
|
| Dividend Per Share | - | 16.716 | 8.369 | 10.515 | 10.515 | Upgrade
|
| Dividend Growth | - | 99.72% | -20.41% | - | -33.33% | Upgrade
|
| Gross Margin | 34.36% | 33.48% | 38.01% | 38.16% | 37.53% | Upgrade
|
| Operating Margin | 19.22% | 19.02% | 23.94% | 23.72% | 23.97% | Upgrade
|
| Profit Margin | 15.91% | 16.23% | 18.77% | 18.70% | 17.75% | Upgrade
|
| Free Cash Flow Margin | - | 13.57% | 16.38% | 13.61% | 15.09% | Upgrade
|
| EBITDA | 32,571 | 28,875 | 36,437 | 36,301 | 20,499 | Upgrade
|
| EBITDA Margin | 26.77% | 26.83% | 30.09% | 29.71% | 30.29% | Upgrade
|
| D&A For EBITDA | 9,186 | 8,403 | 7,450 | 7,317 | 4,279 | Upgrade
|
| EBIT | 23,385 | 20,472 | 28,988 | 28,983 | 16,220 | Upgrade
|
| EBIT Margin | 19.22% | 19.02% | 23.94% | 23.72% | 23.97% | Upgrade
|
| Effective Tax Rate | 27.46% | 28.03% | 26.85% | 24.22% | 18.48% | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.