Blantyre Hotels plc (MAL:BHL)
Malawi · Delayed Price · Currency is MWK 17.52
0.00 (0.00%)
At close: Oct 1, 2026
Blantyre Hotels Income Statement
Financials in millions MWK. Fiscal year is January - December.
Millions MWK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Sep '20 Sep 30, 2020 |
| 7,803 | 4,617 | 3,371 | 1,580 | 2,077 | |
Revenue Growth | 68.99% | 36.98% | 113.35% | -23.92% | -48.92% |
Cost of Revenue | 3,247 | 2,262 | 1,678 | 941.63 | 1,245 |
Gross Profit | 4,555 | 2,356 | 1,693 | 638.35 | 832.1 |
Selling, General & Admin | 3,272 | 1,955 | 1,377 | 923.6 | 1,016 |
Other Operating Expenses | 41.2 | 52.14 | 53.9 | 34.75 | 41.59 |
Operating Expenses | 3,650 | 2,262 | 1,600 | 1,135 | 1,270 |
Operating Income | 905.57 | 93.97 | 92.22 | -496.84 | -437.92 |
Interest Expense | -2,446 | -1,214 | -715.5 | -209 | - |
Interest & Investment Income | 101.95 | 63.41 | 156.99 | 45.85 | 40.84 |
Earnings From Equity Investments | -28.88 | -74.59 | 26.23 | - | - |
Currency Exchange Gain (Loss) | 24.95 | 221.1 | -36.99 | -120.53 | 6.2 |
Other Non Operating Income (Expenses) | -145.56 | -102.19 | -108.08 | -50.56 | -87.04 |
EBT Excluding Unusual Items | -1,588 | -1,013 | -585.12 | -831.08 | -477.91 |
Merger & Restructuring Charges | - | - | - | - | -189.77 |
Gain (Loss) on Sale of Assets | - | - | 323.2 | - | - |
Asset Writedown | - | -4.57 | -5.43 | -0.34 | - |
Pretax Income | -1,588 | -1,017 | -267.36 | -831.41 | -667.69 |
Income Tax Expense | -218.04 | -224.53 | -131.45 | -229.94 | -213.92 |
Net Income | -1,370 | -792.76 | -135.91 | -601.47 | -453.77 |
Net Income to Common | -1,370 | -792.76 | -135.91 | -601.47 | -453.77 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 948 | 840 | 840 | 840 | 840 |
Shares Outstanding (Diluted) | 948 | 840 | 840 | 840 | 840 |
Shares Change | 12.84% | - | - | - | - |
EPS (Basic) | -1.45 | -0.94 | -0.16 | -0.72 | -0.54 |
EPS (Diluted) | -1.45 | -0.94 | -0.16 | -0.72 | -0.54 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Sep '20 Sep 30, 2020 |
Free Cash Flow | -806.93 | -1,210 | -489.83 | -3,157 | -690.01 |
Free Cash Flow Per Share | -0.85 | -1.44 | -0.58 | -3.76 | -0.82 |
Gross Margin | 58.38% | 51.02% | 50.21% | 40.40% | 40.07% |
Operating Margin | 11.61% | 2.04% | 2.74% | -31.45% | -21.09% |
Profit Margin | -17.56% | -17.17% | -4.03% | -38.07% | -21.85% |
Free Cash Flow Margin | -10.34% | -26.20% | -14.53% | -199.79% | -33.23% |
EBITDA | 1,170 | 344.89 | 256.6 | -320.64 | -239.94 |
EBITDA Margin | 15.00% | 7.47% | 7.61% | -20.29% | -11.55% |
D&A For EBITDA | 264.67 | 250.92 | 164.37 | 176.19 | 197.98 |
EBIT | 905.57 | 93.97 | 92.22 | -496.84 | -437.92 |
EBIT Margin | 11.61% | 2.04% | 2.74% | -31.45% | -21.09% |
Advertising Expenses | - | - | 13.36 | - | 10.15 |