Illovo Sugar (Malawi) plc (MAL:ILLOVO)
Malawi flag Malawi · Delayed Price · Currency is MWK
3,501.92
+0.01 (0.00%)
At close: Jul 29, 2026

Illovo Sugar (Malawi) Financials Overview

Millions MWK. Fiscal year is Sep - Aug.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingFeb '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Revenue
578,495476,736313,689272,457186,642163,259
Revenue Growth
21.34%51.98%15.13%45.98%14.32%11.10%
Gross Profit
295,276224,966139,734140,68379,65072,486
Operating Income
208,221150,57983,69881,92339,50531,941
Net Income
109,01177,21522,63256,75826,63020,469
Earnings Per Share
152.80108.2331.7279.5537.3328.69
EPS Growth
41.18%241.18%-60.12%113.14%30.10%647.32%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingFeb '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Sugar Production
270,767219,078152,167133,240109,08992,321
Cane Growing
307,728257,658161,522139,21777,55370,938
Total
578,495476,736313,689272,457186,642163,259

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingFeb '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Cash & Investments
00077,21715,1603,922
Total Debt
65,8076,5583,9328,1519,84913,890
Net Cash (Debt)
-65,807-6,558-3,93269,0665,311-9,968
Net Cash Growth
---1200.43%--
Net Cash Per Share
-92.24-9.19-5.5196.817.44-13.97

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingFeb '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Operating Cash Flow
108,818168,77945,525113,25245,45232,715
Capital Expenditures
-67,623-67,623-51,892-25,735-16,618-8,873
Free Cash Flow
41,195101,156-6,36787,51728,83423,842
Free Cash Flow Growth
-59.28%--203.52%20.94%37.24%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingFeb '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Gross Margin
51.04%47.19%44.55%51.63%42.68%44.40%
Operating Margin
35.99%31.59%26.68%30.07%21.17%19.56%
Pretax Margin
31.42%26.47%17.84%30.01%20.62%17.97%
Profit Margin
18.84%16.20%7.22%20.83%14.27%12.54%
FCF Margin
7.12%21.22%-2.03%32.12%15.45%14.60%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Dividend Per Share
18.50018.5005.00029.20021.00018.000
Dividend Per Share Growth
33.33%270.00%-82.88%39.05%16.67%800.00%
Dividend Yield
0.53%1.04%0.37%2.65%4.43%11.62%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
PE Ratio
22.9216.5542.7214.1013.406.11
P/FCF Ratio
60.6512.64-9.1412.375.25
PS Ratio
4.322.683.082.941.910.77