MPICO plc (MAL:MPICO)
Malawi · Delayed Price · Currency is MWK 19.61
0.00 (0.00%)
At close: Oct 1, 2026
MPICO Income Statement
Financials in millions MWK. Fiscal year is January - December.
Millions MWK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 10,263 | 9,308 | 8,061 | 6,883 | 6,841 | 6,614 |
Gain (Loss) on Sale of Assets (Rev) | 0.74 | 0.74 | 15 | - | - | - |
Other Revenue | 1,381 | 445.47 | 496.44 | 452.58 | 148.16 | 141.61 |
| 11,644 | 9,755 | 8,573 | 7,335 | 6,989 | 6,755 | |
Revenue Growth (YoY | 26.76% | 13.79% | 16.87% | 4.95% | 3.46% | 2.27% |
Property Expenses | 7,861 | 7,361 | 6,033 | 5,300 | 4,583 | 4,723 |
Selling, General & Administrative | 125.12 | 125.12 | 101.03 | 80.48 | - | - |
Total Operating Expenses | 8,108 | 7,607 | 6,094 | 5,546 | 4,855 | 4,791 |
Operating Income | 3,536 | 2,147 | 2,479 | 1,789 | 2,134 | 1,965 |
Interest Expense | -734.26 | -734.26 | -842.15 | -880.47 | -720.91 | -737.44 |
Interest & Investment Income | 2,087 | 2,087 | 1,184 | 1,098 | 900.85 | 1,036 |
EBT Excluding Unusual Items | 4,889 | 3,500 | 2,820 | 2,006 | 2,314 | 2,264 |
Asset Writedown | 25,621 | 19,626 | 12,070 | 8,932 | 6,691 | 5,426 |
Pretax Income | 30,511 | 23,126 | 14,890 | 10,938 | 9,005 | 7,689 |
Income Tax Expense | 5,541 | 3,808 | 2,706 | 3,871 | 867.78 | 1,267 |
Earnings From Continuing Operations | 24,970 | 19,318 | 12,185 | 7,067 | 8,137 | 6,423 |
Minority Interest in Earnings | -6,793 | -5,738 | -3,644 | -1,598 | -2,411 | -1,717 |
Net Income | 18,177 | 13,580 | 8,540 | 5,469 | 5,726 | 4,706 |
Net Income to Common | 18,177 | 13,580 | 8,540 | 5,469 | 5,726 | 4,706 |
Net Income Growth | 87.22% | 59.02% | 56.16% | -4.50% | 21.69% | 11.22% |
Basic Shares Outstanding | 2,298 | 2,298 | 2,298 | 2,298 | 2,298 | 2,298 |
Diluted Shares Outstanding | 2,298 | 2,298 | 2,298 | 2,298 | 2,298 | 2,298 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 7.91 | 5.91 | 3.72 | 2.38 | 2.49 | 2.05 |
EPS (Diluted) | 7.91 | 5.91 | 3.72 | 2.38 | 2.49 | 2.05 |
EPS Growth | 87.22% | 59.02% | 56.16% | -4.50% | 21.69% | 11.22% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | - | 0.500 | 0.430 | 0.380 | 0.360 | 0.310 |
Dividend Growth | - | 16.28% | 13.16% | 5.56% | 16.13% | 10.71% |
Operating Margin | 30.37% | 22.01% | 28.91% | 24.39% | 30.54% | 29.08% |
Profit Margin | 156.11% | 139.22% | 99.62% | 74.56% | 81.93% | 69.66% |
EBITDA | 3,601 | 2,211 | 2,541 | 1,897 | 2,273 | 2,121 |
EBITDA Margin | 30.93% | 22.67% | 29.64% | 25.86% | 32.52% | 31.39% |
D&A For Ebitda | 65.12 | 64.26 | 62.54 | 108.11 | 138.17 | 155.93 |
EBIT | 3,536 | 2,147 | 2,479 | 1,789 | 2,134 | 1,965 |
EBIT Margin | 30.37% | 22.01% | 28.91% | 24.39% | 30.54% | 29.08% |
Effective Tax Rate | 18.16% | 16.47% | 18.17% | 35.39% | 9.64% | 16.47% |
Revenue as Reported | 39,076 | 31,191 | 21,633 | 17,347 | 14,560 | 13,195 |