NICO Holdings plc (MAL:NICO)
Malawi · Delayed Price · Currency is MWK 1,349.35
-0.57 (-0.04%)
At close: Jul 30, 2026
NICO Holdings Financials Overview
Financials in millions MWK. Fiscal year is January - December.
Millions MWK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 886,060 | 886,060 | 516,788 | 290,509 | 205,327 | 212,690 |
Revenue Growth | 29.67% | 71.45% | 77.89% | 41.49% | -3.46% | 25.84% |
Operating Income Operating Income Growth | 633,231 | 633,231 | 332,194 | 149,702 | 88,943 | 28,268 |
Net Income Net Income Growth | 167,833 | 167,833 | 72,009 | 30,912 | 19,653 | 9,736 |
Earnings Per Share EPS Growth | 160.91 | 160.91 | 69.04 | 29.64 | 18.84 | 9.33 |
EPS Growth | 51.95% | 133.07% | 132.95% | 57.29% | 101.87% | -2.68% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Short Term Insurance Pension Short Term Insurance Pension Growth | 105,030 | 105,030 | 84,355 | 56,314 | 56,779 | 46,901 |
Information Technology Information Technology Growth | 11,949 | 11,949 | 9,771 | 5,995 | 2,896 | 2,082 |
Asset Management Asset Management Growth | 84,699 | 84,699 | 59,510 | 32,476 | 23,286 | 15,569 |
Pension Administration Pension Administration Growth | 14,248 | 14,248 | 7,294 | 5,184 | 4,032 | - |
Long Term Insurance Long Term Insurance Growth | 193,665 | 193,665 | 74,182 | 40,656 | 27,670 | - |
Investment Holding Investment Holding Growth | 60,912 | 60,912 | 26,310 | 20,610 | 11,421 | 10,032 |
Banking Banking Growth | 528,943 | 528,943 | 284,870 | 146,821 | 91,390 | 60,625 |
Elimination of Dividend Income from Group Companies Elimination of Dividend Income from Group Companies Growth | -80,105 | -80,105 | -29,845 | -25,935 | -15,578 | -19,102 |
Total Total Growth | 919,341 | 919,341 | 516,445 | 282,120 | 201,896 | 235,530 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 203,276 | 203,276 | 212,352 | 143,652 | 84,116 | 81,099 |
Total Debt Total Debt Growth | 126,620 | 126,620 | 138,863 | 16,723 | 30,027 | 25,082 |
Net Cash (Debt) Net Cash Growth | 76,657 | 76,657 | 73,489 | 126,930 | 54,089 | 56,017 |
Net Cash Growth | -74.90% | 4.31% | -42.10% | 134.67% | -3.44% | 16.11% |
Net Cash Per Share Net Cash Per Share Growth | 73.49 | 73.49 | 70.46 | 121.69 | 51.86 | 53.71 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -47,197 | -47,197 | 71,131 | 59,570 | 1,342 | 82,265 |
Capital Expenditures CapEx Growth | -18,756 | -18,756 | -15,257 | -8,746 | -3,661 | -5,152 |
Free Cash Flow Free Cash Flow Growth | -65,954 | -65,954 | 55,874 | 50,824 | -2,319 | 77,113 |
Free Cash Flow Growth | - | - | 9.94% | - | - | 30.27% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Margin | 71.47% | 71.47% | 64.28% | 51.53% | 43.32% | 13.29% |
Pretax Margin | 53.20% | 53.20% | 40.73% | 28.77% | 23.62% | 12.64% |
Profit Margin | 18.94% | 18.94% | 13.93% | 10.64% | 9.57% | 4.58% |
FCF Margin | -7.44% | -7.44% | 10.81% | 17.50% | -1.13% | 36.26% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 40.000 | 40.000 | 20.000 | 10.000 | 6.000 | 2.750 |
Dividend Per Share Growth | 100.00% | 100.00% | 100.00% | 66.67% | 118.18% | 19.56% |
Dividend Yield | 2.96% | 2.33% | 4.95% | 7.26% | 11.28% | 6.00% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 8.39 | 10.79 | 6.07 | 5.08 | 3.18 | 5.89 |
P/FCF Ratio | - | - | 7.82 | 3.09 | - | 0.74 |
PS Ratio | 1.59 | 2.04 | 0.85 | 0.54 | 0.31 | 0.27 |