NICO Holdings plc (MAL:NICO)

Instructure Holdings Ratios and Metrics

Market cap in millions MWK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 7, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,037,961	437,055	156,873	62,582	57,367	54,238
Market Cap Growth	178.60%	178.60%	150.67%	9.09%	5.77%	7.24%
Enterprise Value	1,085,335	250,616	124,252	30,658	36,737	63,021
PE Ratio	14.41	6.07	5.08	3.18	5.89	5.42
PS Ratio	2.06	0.87	0.54	0.31	0.27	0.32
PB Ratio	3.75	1.58	0.97	0.53	0.67	0.75
P/FCF Ratio	16.40	6.90	3.09	-	0.74	0.92
P/OCF Ratio	13.21	5.56	2.63	46.64	0.70	0.81
EV/Sales Ratio	2.15	0.50	0.43	0.15	0.17	0.37
EV/EBITDA Ratio	3.34	0.78	0.82	0.34	1.19	2.17
EV/EBIT Ratio	3.40	0.79	0.83	0.35	1.30	2.30
EV/FCF Ratio	17.14	3.96	2.44	-	0.48	1.07
Debt / Equity Ratio	0.50	0.50	0.10	0.25	0.29	0.27
Debt / EBITDA Ratio	0.43	0.43	0.11	0.32	0.78	0.65
Debt / FCF Ratio	2.19	2.19	0.33	-	0.33	0.33
Quick Ratio	0.24	0.24	0.22	0.20	0.30	0.97
Current Ratio	0.62	0.62	0.56	0.55	0.66	1.45
Asset Turnover	0.25	0.25	0.22	0.20	0.26	0.27
Return on Equity (ROE)	61.44%	61.44%	42.02%	36.26%	23.22%	28.52%
Return on Assets (ROA)	9.98%	9.98%	6.93%	5.36%	2.15%	2.77%
Return on Capital (ROIC)	67.31%	67.31%	57.35%	42.89%	17.48%	20.39%
Earnings Yield	6.94%	16.48%	19.71%	31.40%	16.97%	18.45%
Earnings Yield	6.94%	16.48%	19.71%	31.40%	16.97%	18.45%
FCF Yield	6.10%	14.49%	32.40%	-3.71%	134.42%	109.14%
Dividend Yield	2.01%	4.83%	7.10%	11.03%	5.87%	5.48%
Payout Ratio	34.03%	34.03%	46.80%	24.21%	73.02%	46.04%
Total Shareholder Return	2.01%	4.83%	7.10%	11.03%	5.87%	5.48%

Updated Sep 23, 2024. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.