Sunbird Tourism Ratios and Metrics

Market cap in millions MWK. Fiscal year is January - December.

Millions MWK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	810,909	255,697	62,801	49,981	24,081	23,545
Market Cap Growth	2037.94%	307.16%	25.65%	107.55%	2.28%	-14.28%
Enterprise Value	827,862	271,139	68,715	58,069	35,308	32,902
Last Close Price	3100.01	977.50	232.47	178.30	84.34	82.01
PE Ratio	64.99	20.49	5.91	9.52	7.89	31.42
PS Ratio	11.30	3.56	1.15	1.44	0.94	1.42
PB Ratio	5.90	1.86	0.90	1.03	0.79	0.85
P/TBV Ratio	5.91	1.86	0.90	1.03	0.79	0.85
P/FCF Ratio	-	-	-	19.36	7.89	-
P/OCF Ratio	46.91	14.79	6.03	8.25	4.36	11.00
EV/Sales Ratio	11.54	3.78	1.26	1.67	1.38	1.98
EV/EBITDA Ratio	34.34	11.25	3.36	5.83	5.17	11.17
EV/EBIT Ratio	36.56	11.98	3.62	6.39	5.96	15.49
EV/FCF Ratio	-270.46	-	-	22.50	11.57	-
Debt / Equity Ratio	0.14	0.14	0.20	0.20	0.34	0.44
Debt / EBITDA Ratio	0.77	0.77	0.68	0.96	1.55	4.11
Debt / FCF Ratio	-	-	-	3.71	3.46	-
Net Debt / Equity Ratio	0.12	0.12	0.15	0.12	0.27	0.40
Net Debt / EBITDA Ratio	0.70	0.70	0.50	0.59	1.23	3.81
Net Debt / FCF Ratio	-5.54	-5.54	-4.44	2.29	2.76	-6.22
Asset Turnover	0.39	0.39	0.54	0.49	0.46	0.32
Inventory Turnover	3.39	3.39	3.11	3.09	3.17	2.33
Quick Ratio	0.64	0.64	0.91	0.65	0.83	0.91
Current Ratio	1.29	1.29	1.49	0.98	1.25	1.30
Return on Equity (ROE)	12.03%	12.03%	17.93%	13.25%	10.44%	2.74%
Return on Assets (ROA)	7.71%	7.71%	11.62%	8.03%	6.57%	2.53%
Return on Invested Capital (ROIC)	8.28%	10.91%	18.04%	13.50%	12.49%	4.89%
Return on Capital Employed (ROCE)	9.80%	9.80%	17.40%	13.10%	11.90%	4.40%
Earnings Yield	1.54%	4.88%	16.92%	10.51%	12.67%	3.18%
FCF Yield	-0.38%	-1.20%	-3.68%	5.16%	12.67%	-7.67%
Dividend Yield	0.43%	-	5.59%	4.32%	2.37%	-
Payout Ratio	27.88%	27.88%	20.19%	17.44%	4.29%	-
Buyback Yield / Dilution	-0.01%	-0.01%	-	-	-	-
Total Shareholder Return	0.42%	-0.01%	5.59%	4.32%	2.37%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.