Telekom Networks Malawi plc (MAL:TNM)
Malawi · Delayed Price · Currency is MWK 31.35
-3.49 (-10.02%)
At close: Sep 19, 2025
Telekom Networks Malawi Income Statement
Financials in millions MWK. Fiscal year is January - December.
Millions MWK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 167,907 | 142,007 | 110,484 | 96,354 | 94,818 | 87,304 | Upgrade | |
Revenue Growth (YoY) | 38.70% | 28.53% | 14.67% | 1.62% | 8.61% | -6.40% | Upgrade |
Cost of Revenue | 107,654 | 95,254 | 73,113 | 65,474 | 57,767 | 52,516 | Upgrade |
Gross Profit | 60,253 | 46,753 | 37,371 | 30,880 | 37,051 | 34,788 | Upgrade |
Selling, General & Admin | 39,057 | 32,267 | 31,567 | 25,531 | 19,917 | 20,970 | Upgrade |
Other Operating Expenses | -15,390 | -13,620 | -7,659 | -4,964 | -4,368 | -3,616 | Upgrade |
Operating Expenses | 24,497 | 19,577 | 24,500 | 23,018 | 16,898 | 17,566 | Upgrade |
Operating Income | 35,756 | 27,176 | 12,871 | 7,862 | 20,153 | 17,222 | Upgrade |
Interest Expense | -13,848 | -12,128 | -10,999 | -8,248 | -5,952 | -4,186 | Upgrade |
Interest & Investment Income | 3,797 | 2,697 | 306 | 119 | 572 | 390.22 | Upgrade |
Currency Exchange Gain (Loss) | -2,622 | -2,622 | -9,709 | -1,527 | -1,203 | -467.24 | Upgrade |
EBT Excluding Unusual Items | 23,083 | 15,123 | -7,531 | -1,794 | 13,570 | 12,958 | Upgrade |
Gain (Loss) on Sale of Assets | 256 | 256 | - | - | -49 | -21.63 | Upgrade |
Pretax Income | 23,339 | 15,379 | -7,531 | -1,794 | 13,521 | 12,937 | Upgrade |
Income Tax Expense | 7,576 | 5,326 | -2,599 | -31 | 3,830 | 5,208 | Upgrade |
Net Income | 15,763 | 10,053 | -4,932 | -1,763 | 9,691 | 7,729 | Upgrade |
Net Income to Common | 15,763 | 10,053 | -4,932 | -1,763 | 9,691 | 7,729 | Upgrade |
Net Income Growth | - | - | - | - | 25.39% | -41.34% | Upgrade |
Shares Outstanding (Basic) | 10,790 | 10,040 | 10,040 | 10,040 | 10,040 | 10,040 | Upgrade |
Shares Outstanding (Diluted) | 10,790 | 10,040 | 10,040 | 10,040 | 10,040 | 10,040 | Upgrade |
Shares Change (YoY) | 7.47% | - | - | - | -0.00% | - | Upgrade |
EPS (Basic) | 1.46 | 1.00 | -0.49 | -0.18 | 0.97 | 0.77 | Upgrade |
EPS (Diluted) | 1.46 | 1.00 | -0.49 | -0.18 | 0.97 | 0.77 | Upgrade |
EPS Growth | - | - | - | - | 25.40% | -41.24% | Upgrade |
Free Cash Flow | 67,227 | 34,597 | 17,661 | 11,610 | -5,208 | 12,848 | Upgrade |
Free Cash Flow Per Share | 6.23 | 3.45 | 1.76 | 1.16 | -0.52 | 1.28 | Upgrade |
Dividend Per Share | 0.200 | - | - | - | 0.430 | 0.400 | Upgrade |
Dividend Growth | - | - | - | - | 7.50% | -46.67% | Upgrade |
Gross Margin | 35.88% | 32.92% | 33.83% | 32.05% | 39.08% | 39.85% | Upgrade |
Operating Margin | 21.30% | 19.14% | 11.65% | 8.16% | 21.25% | 19.73% | Upgrade |
Profit Margin | 9.39% | 7.08% | -4.46% | -1.83% | 10.22% | 8.85% | Upgrade |
Free Cash Flow Margin | 40.04% | 24.36% | 15.98% | 12.05% | -5.49% | 14.72% | Upgrade |
EBITDA | 47,605 | 39,985 | 26,656 | 22,364 | 31,462 | 27,226 | Upgrade |
EBITDA Margin | 28.35% | 28.16% | 24.13% | 23.21% | 33.18% | 31.19% | Upgrade |
D&A For EBITDA | 11,849 | 12,809 | 13,785 | 14,502 | 11,309 | 10,004 | Upgrade |
EBIT | 35,756 | 27,176 | 12,871 | 7,862 | 20,153 | 17,222 | Upgrade |
EBIT Margin | 21.30% | 19.14% | 11.65% | 8.16% | 21.25% | 19.73% | Upgrade |
Effective Tax Rate | 32.46% | 34.63% | - | - | 28.33% | 40.26% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.