Telekom Networks Malawi plc (MAL:TNM)
Malawi flag Malawi · Delayed Price · Currency is MWK
28.62
-0.02 (-0.07%)
At close: Jul 29, 2026

Telekom Networks Malawi Financials Overview

Millions MWK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
203,746203,746142,007110,48496,35494,818
Revenue Growth
21.34%43.48%28.53%14.67%1.62%8.61%
Gross Profit
79,95279,95246,75337,37130,88037,051
Operating Income
46,95946,95927,17612,8717,86220,153
Net Income
21,26921,26910,053-4,932-1,7639,691
Earnings Per Share
1.931.931.00-0.49-0.180.97
EPS Growth
31.86%92.39%---25.40%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Inter-Segment Eliminations
-14,290-14,290-8,930-4,407-3,553-2,753
Telecommunication Services
163,239163,239120,14893,69283,38784,672
Mobile Money Services
59,02559,02533,07221,19916,52012,896
Total
207,974207,974144,290110,48496,35494,815

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
89,26089,26058,29135,02626,36919,454
Total Debt
23,54223,54246,88249,51253,14846,048
Net Cash (Debt)
65,71865,71811,409-14,486-26,779-26,594
Net Cash Growth
32.31%476.02%----
Net Cash Per Share
5.955.951.14-1.44-2.67-2.65

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
64,13264,13260,82629,92026,75323,143
Capital Expenditures
-26,569-26,569-26,229-12,259-15,143-28,351
Free Cash Flow
37,56337,56334,59717,66111,610-5,208
Free Cash Flow Growth
-44.13%8.57%95.89%52.12%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
39.24%39.24%32.92%33.83%32.05%39.08%
Operating Margin
23.05%23.05%19.14%11.65%8.16%21.25%
Pretax Margin
16.44%16.44%10.83%-6.82%-1.86%14.26%
Profit Margin
10.44%10.44%7.08%-4.46%-1.83%10.22%
FCF Margin
18.44%18.44%24.36%15.98%12.05%-5.49%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.6900.690---0.430
Dividend Per Share Growth
0%----7.50%
Dividend Yield
2.41%2.19%---1.91%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.8617.0724.96--23.75
P/FCF Ratio
8.799.667.2510.6312.11-
PS Ratio
1.621.781.771.701.462.43