Ashinskiy metallurgical works (MOEX: AMEZ)
Russia
· Delayed Price · Currency is RUB 21.40
+0.02 (0.12%)
At close: Jul 8, 2022
MOEX: AMEZ Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 44,709 | 46,542 | 43,127 | 40,073 | 24,588 | 27,052 | Upgrade
|
| Revenue Growth (YoY) | -1.64% | 7.92% | 7.62% | 62.98% | -9.11% | 3.44% | Upgrade
|
| Cost of Revenue | 31,730 | 31,674 | 29,711 | 27,297 | 20,380 | 22,665 | Upgrade
|
| Gross Profit | 12,979 | 14,868 | 13,416 | 12,776 | 4,208 | 4,387 | Upgrade
|
| Selling, General & Admin | 3,886 | 3,460 | 2,959 | 2,625 | 2,261 | 2,232 | Upgrade
|
| Other Operating Expenses | 795.8 | 824.64 | 475.74 | 292.3 | 192.92 | 672.84 | Upgrade
|
| Operating Expenses | 4,681 | 4,284 | 3,434 | 2,917 | 2,454 | 2,905 | Upgrade
|
| Operating Income | 8,298 | 10,584 | 9,982 | 9,859 | 1,754 | 1,482 | Upgrade
|
| Interest Expense | -253.08 | -148.66 | -132.01 | -202.94 | -246.93 | -287.95 | Upgrade
|
| Interest & Investment Income | 3,434 | 2,186 | 1,225 | 319.01 | 148.26 | 87 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.65 | -0.45 | -119.08 | 188.39 | -1,034 | 629.88 | Upgrade
|
| Other Non Operating Income (Expenses) | -13 | -13.95 | -22.78 | -44.59 | -26.13 | -27.63 | Upgrade
|
| EBT Excluding Unusual Items | 11,464 | 12,608 | 10,933 | 10,119 | 595.35 | 1,883 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.16 | -1.16 | -0.57 | -12.04 | 40.93 | -3.51 | Upgrade
|
| Gain (Loss) on Sale of Assets | 14.83 | 21.79 | 25.92 | 39.82 | 22.68 | 38.26 | Upgrade
|
| Asset Writedown | 178.4 | 175.7 | 3.52 | 4,753 | - | -10.7 | Upgrade
|
| Legal Settlements | 7.79 | 3.18 | 2.6 | 11.5 | 1.72 | -9.89 | Upgrade
|
| Pretax Income | 11,664 | 12,807 | 10,964 | 14,911 | 660.69 | 1,897 | Upgrade
|
| Income Tax Expense | 2,927 | 3,078 | 2,249 | 3,237 | 122.12 | 368.12 | Upgrade
|
| Net Income | 8,737 | 9,729 | 8,715 | 11,674 | 538.58 | 1,529 | Upgrade
|
| Net Income to Common | 8,737 | 9,729 | 8,715 | 11,674 | 538.58 | 1,529 | Upgrade
|
| Net Income Growth | -6.13% | 11.63% | -25.34% | 2067.60% | -64.78% | 162.66% | Upgrade
|
| Shares Outstanding (Basic) | 387 | 388 | 422 | 490 | 491 | 497 | Upgrade
|
| Shares Outstanding (Diluted) | 387 | 388 | 422 | 490 | 491 | 497 | Upgrade
|
| Shares Change (YoY) | -0.31% | -7.90% | -14.02% | -0.10% | -1.13% | -0.38% | Upgrade
|
| EPS (Basic) | 22.55 | 25.05 | 20.67 | 23.80 | 1.10 | 3.08 | Upgrade
|
| EPS (Diluted) | 22.55 | 25.05 | 20.67 | 23.80 | 1.10 | 3.08 | Upgrade
|
| EPS Growth | -5.84% | 21.20% | -13.17% | 2069.84% | -64.38% | 163.65% | Upgrade
|
| Free Cash Flow | 3,527 | 6,895 | 9,542 | 6,853 | 2,829 | 2,551 | Upgrade
|
| Free Cash Flow Per Share | 9.10 | 17.75 | 22.63 | 13.97 | 5.76 | 5.14 | Upgrade
|
| Gross Margin | 29.03% | 31.94% | 31.11% | 31.88% | 17.11% | 16.22% | Upgrade
|
| Operating Margin | 18.56% | 22.74% | 23.15% | 24.60% | 7.13% | 5.48% | Upgrade
|
| Profit Margin | 19.54% | 20.90% | 20.21% | 29.13% | 2.19% | 5.65% | Upgrade
|
| Free Cash Flow Margin | 7.89% | 14.81% | 22.13% | 17.10% | 11.51% | 9.43% | Upgrade
|
| EBITDA | 9,222 | 11,504 | 10,930 | 10,453 | 2,522 | 2,323 | Upgrade
|
| EBITDA Margin | 20.63% | 24.72% | 25.34% | 26.08% | 10.26% | 8.59% | Upgrade
|
| D&A For EBITDA | 923.81 | 920.13 | 947.72 | 593.72 | 767.83 | 840.87 | Upgrade
|
| EBIT | 8,298 | 10,584 | 9,982 | 9,859 | 1,754 | 1,482 | Upgrade
|
| EBIT Margin | 18.56% | 22.74% | 23.15% | 24.60% | 7.13% | 5.48% | Upgrade
|
| Effective Tax Rate | 25.10% | 24.04% | 20.51% | 21.71% | 18.48% | 19.40% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.