Ashinskiy metallurgical works (MOEX:AMEZ)
Russia · Delayed Price · Currency is RUB 21.40
+0.02 (0.12%)
At close: Jul 8, 2022
MOEX:AMEZ Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 27,091 | 37,004 | 46,222 | 43,127 | 40,073 | |
Revenue Growth (YoY) | -26.79% | -19.94% | 7.18% | 7.62% | 62.98% |
Cost of Revenue | 23,605 | 28,749 | 31,674 | 29,711 | 27,297 |
Gross Profit | 3,486 | 8,255 | 14,547 | 13,416 | 12,776 |
Selling, General & Admin | 3,439 | 3,575 | 3,460 | 2,959 | 2,625 |
Other Operating Expenses | 599.09 | 551.63 | 503.44 | 475.74 | 292.3 |
Operating Expenses | 4,038 | 4,126 | 3,963 | 3,434 | 2,917 |
Operating Income | -551.74 | 4,129 | 10,584 | 9,982 | 9,859 |
Interest Expense | -2,503 | -1,554 | -148.66 | -132.01 | -202.94 |
Interest & Investment Income | 2,067 | 3,905 | 2,186 | 1,225 | 319.01 |
Currency Exchange Gain (Loss) | -58.83 | -16.15 | -0.45 | -119.08 | 188.39 |
Other Non Operating Income (Expenses) | -37.35 | -15.51 | -13.95 | -22.78 | -44.59 |
EBT Excluding Unusual Items | -1,085 | 6,448 | 12,608 | 10,933 | 10,119 |
Gain (Loss) on Sale of Investments | 3.82 | -2.39 | -1.16 | -0.57 | -12.04 |
Gain (Loss) on Sale of Assets | 20.46 | 26.16 | 21.79 | 25.92 | 39.82 |
Asset Writedown | -702.36 | - | 175.7 | 3.52 | 4,753 |
Legal Settlements | 15.61 | 17.87 | 3.18 | 2.6 | 11.5 |
Pretax Income | -1,747 | 6,490 | 12,807 | 10,964 | 14,911 |
Income Tax Expense | -358.73 | 1,684 | 3,078 | 2,249 | 3,237 |
Net Income | -1,388 | 4,806 | 9,729 | 8,715 | 11,674 |
Net Income to Common | -1,388 | 4,806 | 9,729 | 8,715 | 11,674 |
Net Income Growth | - | -50.60% | 11.63% | -25.35% | 2067.60% |
Shares Outstanding (Basic) | 389 | 388 | 388 | 422 | 490 |
Shares Outstanding (Diluted) | 389 | 388 | 388 | 422 | 490 |
Shares Change (YoY) | 0.25% | -0.11% | -7.90% | -14.02% | -0.10% |
EPS (Basic) | -3.57 | 12.39 | 25.05 | 20.67 | 23.80 |
EPS (Diluted) | -3.57 | 12.39 | 25.05 | 20.67 | 23.80 |
EPS Growth | - | -50.54% | 21.20% | -13.17% | 2069.84% |
Free Cash Flow | -7,302 | -5,996 | 6,895 | 9,542 | 6,853 |
Free Cash Flow Per Share | -18.77 | -15.46 | 17.75 | 22.63 | 13.97 |
Gross Margin | 12.87% | 22.31% | 31.47% | 31.11% | 31.88% |
Operating Margin | -2.04% | 11.16% | 22.90% | 23.14% | 24.60% |
Profit Margin | -5.13% | 12.99% | 21.05% | 20.21% | 29.13% |
Free Cash Flow Margin | -26.95% | -16.20% | 14.92% | 22.13% | 17.10% |
EBITDA | 393.17 | 5,055 | 11,504 | 10,930 | 10,453 |
EBITDA Margin | 1.45% | 13.66% | 24.89% | 25.34% | 26.08% |
D&A For EBITDA | 944.91 | 926.68 | 920.13 | 947.72 | 593.72 |
EBIT | -551.74 | 4,129 | 10,584 | 9,982 | 9,859 |
EBIT Margin | -2.04% | 11.16% | 22.90% | 23.14% | 24.60% |
Effective Tax Rate | - | 25.95% | 24.04% | 20.51% | 21.71% |