Public Joint Stock Oil Company Bashneft (MOEX:BANE)
Russia
· Delayed Price · Currency is RUB 1,041.50
-103.50 (-9.04%)
At close: Jul 8, 2022
MOEX:BANE Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Revenue | 1,142,767 | 1,031,793 | 851,521 | 465,462 | 649,503 | Upgrade
|
| Revenue Growth (YoY) | 10.76% | 21.17% | 82.94% | -28.34% | 1.16% | Upgrade
|
| Cost of Revenue | 153,524 | 120,586 | 461,834 | 254,407 | 250,815 | Upgrade
|
| Gross Profit | 989,243 | 911,207 | 389,687 | 211,055 | 398,688 | Upgrade
|
| Selling, General & Admin | - | - | 12,445 | 12,448 | 12,861 | Upgrade
|
| Other Operating Expenses | 800,605 | 667,624 | 217,275 | 163,153 | 217,052 | Upgrade
|
| Operating Expenses | 852,050 | 717,012 | 276,384 | 222,303 | 282,922 | Upgrade
|
| Operating Income | 137,193 | 194,195 | 113,303 | -11,248 | 115,766 | Upgrade
|
| Interest Expense | - | - | -6,348 | -6,738 | -8,647 | Upgrade
|
| Interest & Investment Income | - | - | 232 | 527 | 1,618 | Upgrade
|
| Earnings From Equity Investments | - | - | 143 | -24 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 2 | 11,457 | -4,976 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,143 | 14,360 | -8,267 | -6,882 | -6,980 | Upgrade
|
| EBT Excluding Unusual Items | 136,050 | 208,555 | 99,065 | -12,908 | 96,781 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -777 | -206 | -901 | Upgrade
|
| Asset Writedown | - | - | -12 | -63 | -19 | Upgrade
|
| Pretax Income | 136,050 | 208,555 | 98,276 | -13,177 | 97,851 | Upgrade
|
| Income Tax Expense | 32,177 | 29,676 | 13,345 | -678 | 21,073 | Upgrade
|
| Earnings From Continuing Operations | 103,873 | 178,879 | 84,931 | -12,499 | 76,778 | Upgrade
|
| Minority Interest in Earnings | 794 | -1,470 | -1,599 | 1,381 | -181 | Upgrade
|
| Net Income | 104,667 | 177,409 | 83,332 | -11,118 | 76,597 | Upgrade
|
| Net Income to Common | 104,667 | 177,409 | 83,332 | -11,118 | 76,597 | Upgrade
|
| Net Income Growth | -41.00% | 112.89% | - | - | -22.13% | Upgrade
|
| Shares Outstanding (Basic) | 170 | 170 | 170 | 170 | 170 | Upgrade
|
| Shares Outstanding (Diluted) | 170 | 170 | 170 | 170 | 170 | Upgrade
|
| EPS (Basic) | 616.42 | 1044.82 | 490.77 | -65.48 | 451.11 | Upgrade
|
| EPS (Diluted) | 616.42 | 1044.82 | 490.77 | -65.48 | 451.11 | Upgrade
|
| EPS Growth | -41.00% | 112.89% | - | - | -22.13% | Upgrade
|
| Free Cash Flow | 88,984 | 85,146 | 5,743 | -2,418 | 25,342 | Upgrade
|
| Free Cash Flow Per Share | 524.06 | 501.45 | 33.82 | -14.24 | 149.25 | Upgrade
|
| Dividend Per Share | - | 249.690 | - | - | 107.810 | Upgrade
|
| Dividend Growth | - | - | - | - | -32.17% | Upgrade
|
| Gross Margin | 86.57% | 88.31% | 45.76% | 45.34% | 61.38% | Upgrade
|
| Operating Margin | 12.01% | 18.82% | 13.31% | -2.42% | 17.82% | Upgrade
|
| Profit Margin | 9.16% | 17.19% | 9.79% | -2.39% | 11.79% | Upgrade
|
| Free Cash Flow Margin | 7.79% | 8.25% | 0.67% | -0.52% | 3.90% | Upgrade
|
| EBITDA | 188,638 | 243,583 | 155,380 | 30,798 | 165,622 | Upgrade
|
| EBITDA Margin | 16.51% | 23.61% | 18.25% | 6.62% | 25.50% | Upgrade
|
| D&A For EBITDA | 51,445 | 49,388 | 42,077 | 42,046 | 49,856 | Upgrade
|
| EBIT | 137,193 | 194,195 | 113,303 | -11,248 | 115,766 | Upgrade
|
| EBIT Margin | 12.01% | 18.82% | 13.31% | -2.42% | 17.82% | Upgrade
|
| Effective Tax Rate | 23.65% | 14.23% | 13.58% | - | 21.54% | Upgrade
|
| Revenue as Reported | 1,142,767 | 1,031,793 | 851,664 | 532,604 | 854,623 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.