Public Joint Stock Oil Company Bashneft (MOEX:BANE)
Russia · Delayed Price · Currency is RUB 1,041.50
-103.50 (-9.04%)
At close: Jul 8, 2022
MOEX:BANE Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,001,844 | 1,142,767 | 1,031,793 | 851,521 | 465,462 | |
Revenue Growth (YoY) | -12.33% | 10.76% | 21.17% | 82.94% | -28.34% |
Cost of Revenue | 173,169 | 153,524 | 120,586 | 461,834 | 254,407 |
Gross Profit | 828,675 | 989,243 | 911,207 | 389,687 | 211,055 |
Selling, General & Admin | - | - | - | 12,445 | 12,448 |
Other Operating Expenses | 676,205 | 800,605 | 667,624 | 217,275 | 163,153 |
Operating Expenses | 731,889 | 852,050 | 717,012 | 276,384 | 222,303 |
Operating Income | 96,786 | 137,193 | 194,195 | 113,303 | -11,248 |
Interest Expense | - | - | - | -6,348 | -6,738 |
Interest & Investment Income | - | - | - | 232 | 527 |
Earnings From Equity Investments | - | - | - | 143 | -24 |
Currency Exchange Gain (Loss) | - | - | - | 2 | 11,457 |
Other Non Operating Income (Expenses) | -40,164 | -1,143 | 14,360 | -8,267 | -6,882 |
EBT Excluding Unusual Items | 56,622 | 136,050 | 208,555 | 99,065 | -12,908 |
Gain (Loss) on Sale of Assets | - | - | - | -777 | -206 |
Asset Writedown | - | - | - | -12 | -63 |
Pretax Income | 56,622 | 136,050 | 208,555 | 98,276 | -13,177 |
Income Tax Expense | 9,979 | 32,177 | 29,676 | 13,345 | -678 |
Earnings From Continuing Operations | 46,643 | 103,873 | 178,879 | 84,931 | -12,499 |
Minority Interest in Earnings | 2,584 | 794 | -1,470 | -1,599 | 1,381 |
Net Income | 49,227 | 104,667 | 177,409 | 83,332 | -11,118 |
Net Income to Common | 49,227 | 104,667 | 177,409 | 83,332 | -11,118 |
Net Income Growth | -52.97% | -41.00% | 112.89% | - | - |
Shares Outstanding (Basic) | - | 170 | 170 | 170 | 170 |
Shares Outstanding (Diluted) | - | 170 | 170 | 170 | 170 |
EPS (Basic) | - | 616.42 | 1044.82 | 490.77 | -65.48 |
EPS (Diluted) | - | 616.42 | 1044.82 | 490.77 | -65.48 |
EPS Growth | - | -41.00% | 112.89% | - | - |
Free Cash Flow | 67,770 | 88,984 | 85,146 | 5,743 | -2,418 |
Free Cash Flow Per Share | - | 524.06 | 501.45 | 33.82 | -14.24 |
Dividend Per Share | - | 147.310 | 249.690 | - | - |
Dividend Growth | - | -41.00% | - | - | - |
Gross Margin | 82.72% | 86.57% | 88.31% | 45.76% | 45.34% |
Operating Margin | 9.66% | 12.01% | 18.82% | 13.31% | -2.42% |
Profit Margin | 4.91% | 9.16% | 17.19% | 9.79% | -2.39% |
Free Cash Flow Margin | 6.77% | 7.79% | 8.25% | 0.67% | -0.52% |
EBITDA | 152,470 | 188,638 | 243,583 | 155,380 | 30,798 |
EBITDA Margin | 15.22% | 16.51% | 23.61% | 18.25% | 6.62% |
D&A For EBITDA | 55,684 | 51,445 | 49,388 | 42,077 | 42,046 |
EBIT | 96,786 | 137,193 | 194,195 | 113,303 | -11,248 |
EBIT Margin | 9.66% | 12.01% | 18.82% | 13.31% | -2.42% |
Effective Tax Rate | 17.62% | 23.65% | 14.23% | 13.58% | - |
Revenue as Reported | 1,001,844 | 1,142,767 | 1,031,793 | 851,664 | 532,604 |