Belon Joint Stock Company Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Millions RUB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	2015 - 2011
Period Ending	Jul '22 Jul 7, 2022	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016	2015 - 2011
Market Capitalization	11,523	6,070	4,600	3,140	3,105	5,647	Upgrade
Market Cap Growth	71.91%	31.95%	46.52%	1.11%	-45.01%	22.75%	Upgrade
Enterprise Value	11,523	6,070	4,600	3,139	3,872	6,414	Upgrade
Last Close Price	10.02	5.28	4.00	2.73	2.70	4.91	Upgrade
PE Ratio	33.90	-	7.48	2.11	2.40	-	Upgrade
PS Ratio	1446.16	1101.98	821.28	567.72	8.93	0.40	Upgrade
PB Ratio	1.95	1.16	0.78	0.60	0.82	2.27	Upgrade
P/TBV Ratio	1.34	1.16	0.78	0.60	0.82	2.28	Upgrade
P/FCF Ratio	175.74	-	-	-	-	10.12	Upgrade
P/OCF Ratio	175.74	-	-	-	-	3.54	Upgrade
EV/Sales Ratio	1446.16	1101.97	821.27	567.71	11.13	0.46	Upgrade
EV/EBITDA Ratio	39.59	506.40	-	189.41	25.07	16.44	Upgrade
EV/EBIT Ratio	39.66	532.61	-	230.76	27.20	86.67	Upgrade
EV/FCF Ratio	175.74	-	-	-	-	11.49	Upgrade
Asset Turnover	0.00	0.00	0.00	0.00	0.08	1.95	Upgrade
Inventory Turnover	-	-	0.27	0.95	8.88	11.53	Upgrade
Quick Ratio	1488.19	657.29	1054.83	185.31	97.03	1.26	Upgrade
Current Ratio	1488.75	658.18	1057.77	185.97	97.30	1.32	Upgrade
Return on Equity (ROE)	5.93%	-11.92%	11.03%	32.92%	41.30%	-72.07%	Upgrade
Return on Assets (ROA)	0.13%	0.13%	-0.04%	0.19%	2.17%	0.64%	Upgrade
Return on Capital (ROIC)	0.13%	0.13%	-0.04%	0.19%	2.84%	1.08%	Upgrade
Earnings Yield	2.95%	-10.90%	13.36%	47.42%	41.65%	-49.46%	Upgrade
FCF Yield	0.57%	-0.00%	-0.06%	-3.96%	-8.02%	9.88%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.