Belon (MOEX:BLNG)

Russia · Delayed Price · Currency is RUB

10.02

-0.02 (-0.20%)

At close: Jul 8, 2022

Belon Financials Overview

Financials in millions RUB. Fiscal year is January - December.

Millions RUB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2020
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '20 Dec 31, 2020
Revenue	6.45	6.2	6.2	6.2	5.9	5.51
Revenue Growth	4.05%	0%	0%	5.00%	7.19%	-1.66%
Gross Profit	6.31	6.15	6.07	6.15	5.85	4.82
Operating Income	-2.47	-2.86	1.73	3.36	3.4	11.4
Net Income	72.24	68.42	189.96	78.44	79.6	-661.48
Earnings Per Share	0.07	0.06	0.17	0.07	0.07	-0.58
EPS Growth	-55.87%	-63.98%	142.16%	-1.46%	-	-

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2020
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '20 Dec 31, 2020
Cash & Investments	1,045	1,053	1,069	1,077	1,086	0.02
Total Debt	-	-	-	-	-	-
Net Cash (Debt)	1,045	1,053	1,069	1,077	1,086	0.02
Net Cash Growth	-1.20%	-1.46%	-0.73%	-0.81%	6785037.50%	-48.39%
Net Cash Per Share	0.98	0.92	0.93	0.94	0.94	0.00

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2020
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '20 Dec 31, 2020
Operating Cash Flow	-10.85	-15.59	-7.94	-8.89	-7.79	-0.03
Capital Expenditures	0.33	-	-	-	-	-
Free Cash Flow	-10.53	-15.59	-7.94	-8.89	-7.79	-0.03
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2020
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '20 Dec 31, 2020
Gross Margin	97.77%	99.18%	97.84%	99.18%	99.14%	87.56%
Operating Margin	-38.34%	-46.10%	27.89%	54.17%	57.50%	206.90%
Pretax Margin	1493.43%	1493.29%	1584.56%	1585.88%	1687.52%	-13021.70%
Profit Margin	1120.06%	1103.66%	3064.32%	1265.41%	1348.25%	-12009.40%
FCF Margin	-163.21%	-251.41%	-128.05%	-143.38%	-131.91%	-0.51%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2020
Period Ending	Sep '26 Sep 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '20 Dec 31, 2020
PE Ratio	147.84	-	60.66	146.90	144.76	-
PS Ratio	1786.51	-	1858.85	1858.85	1951.73	1101.98