Severstal (MOEX:CHMF)
Russia
· Delayed Price · Currency is RUB 821.40
-2.40 (-0.29%)
At close: Jul 8, 2022
Severstal Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 829,779 | 728,314 | 682,226 | 11,638 | 6,870 | Upgrade
|
| Revenue Growth (YoY) | 13.93% | 6.76% | 5762.06% | 69.40% | -15.78% | Upgrade
|
| Cost of Revenue | 530,452 | 413,065 | 407,184 | 4,920 | 3,952 | Upgrade
|
| Gross Profit | 299,327 | 315,249 | 275,042 | 6,718 | 2,918 | Upgrade
|
| Selling, General & Admin | 88,751 | 71,837 | 78,391 | 1,042 | 972 | Upgrade
|
| Other Operating Expenses | 16,089 | 22,313 | 24,727 | 304 | 12 | Upgrade
|
| Operating Expenses | 106,051 | 94,150 | 103,440 | 1,347 | 984 | Upgrade
|
| Operating Income | 193,276 | 221,099 | 171,602 | 5,371 | 1,934 | Upgrade
|
| Interest Expense | -24,895 | -16,641 | -8,311 | -139 | -135 | Upgrade
|
| Interest & Investment Income | 29,589 | 13,938 | 5,749 | 8 | 13 | Upgrade
|
| Earnings From Equity Investments | 479 | 1,490 | 1,517 | 41 | 17 | Upgrade
|
| Currency Exchange Gain (Loss) | -5,976 | 34,814 | 21,470 | -60 | -361 | Upgrade
|
| Other Non Operating Income (Expenses) | -8,466 | -3,944 | -1,714 | -153 | -111 | Upgrade
|
| EBT Excluding Unusual Items | 184,007 | 250,756 | 190,313 | 5,068 | 1,357 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2,732 | -6,680 | -8,342 | -22 | -21 | Upgrade
|
| Asset Writedown | 60 | 260 | -47,720 | -19 | -11 | Upgrade
|
| Legal Settlements | 7,805 | -8,700 | - | - | -16 | Upgrade
|
| Pretax Income | 189,140 | 235,636 | 134,251 | 5,027 | 1,309 | Upgrade
|
| Income Tax Expense | 39,586 | 44,729 | 28,453 | 952 | 293 | Upgrade
|
| Earnings From Continuing Operations | 149,554 | 190,907 | 105,798 | 4,075 | 1,016 | Upgrade
|
| Net Income to Company | 149,554 | 190,907 | 105,798 | 4,075 | 1,016 | Upgrade
|
| Minority Interest in Earnings | 2 | -14 | -79 | -1 | - | Upgrade
|
| Net Income | 149,556 | 190,893 | 105,719 | 4,074 | 1,016 | Upgrade
|
| Net Income to Common | 149,556 | 190,893 | 105,719 | 4,074 | 1,016 | Upgrade
|
| Net Income Growth | -21.65% | 80.57% | 2494.97% | 300.98% | -42.47% | Upgrade
|
| Shares Outstanding (Basic) | 838 | 838 | 838 | 834 | 825 | Upgrade
|
| Shares Outstanding (Diluted) | 838 | 838 | 838 | 834 | 825 | Upgrade
|
| Shares Change (YoY) | - | - | 0.48% | 1.09% | -2.83% | Upgrade
|
| EPS (Basic) | 178.47 | 227.80 | 126.16 | 4.88 | 1.23 | Upgrade
|
| EPS (Diluted) | 178.47 | 227.80 | 126.16 | 4.88 | 1.23 | Upgrade
|
| EPS Growth | -21.65% | 80.57% | 2485.17% | 296.75% | -40.77% | Upgrade
|
| Free Cash Flow | 72,515 | 110,463 | 155,110 | 3,608 | 888 | Upgrade
|
| Free Cash Flow Per Share | 86.53 | 131.82 | 185.09 | 4.33 | 1.08 | Upgrade
|
| Dividend Per Share | - | 191.510 | - | - | 1.590 | Upgrade
|
| Dividend Growth | - | - | - | - | -9.14% | Upgrade
|
| Gross Margin | 36.07% | 43.29% | 40.31% | 57.73% | 42.48% | Upgrade
|
| Operating Margin | 23.29% | 30.36% | 25.15% | 46.15% | 28.15% | Upgrade
|
| Profit Margin | 18.02% | 26.21% | 15.50% | 35.01% | 14.79% | Upgrade
|
| Free Cash Flow Margin | 8.74% | 15.17% | 22.74% | 31.00% | 12.93% | Upgrade
|
| EBITDA | 231,511 | 255,653 | 207,381 | 5,880 | 2,354 | Upgrade
|
| EBITDA Margin | 27.90% | 35.10% | 30.40% | 50.52% | 34.27% | Upgrade
|
| D&A For EBITDA | 38,235 | 34,554 | 35,779 | 509 | 420 | Upgrade
|
| EBIT | 193,276 | 221,099 | 171,602 | 5,371 | 1,934 | Upgrade
|
| EBIT Margin | 23.29% | 30.36% | 25.15% | 46.15% | 28.15% | Upgrade
|
| Effective Tax Rate | 20.93% | 18.98% | 21.19% | 18.94% | 22.38% | Upgrade
|
| Revenue as Reported | 829,779 | 728,314 | 682,226 | 11,638 | 6,870 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.