Severstal (MOEX:CHMF)
Russia flag Russia · Delayed Price · Currency is RUB
821.40
-2.40 (-0.29%)
At close: Jul 8, 2022

Severstal Financials Overview

Millions RUB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
679,474712,896829,779728,314682,226873,316
Revenue Growth
-17.12%-14.09%13.93%6.76%-21.88%71.90%
Gross Profit
184,010205,543299,327315,249275,042504,119
Operating Income
67,16890,527193,276221,099171,602403,040
Net Income
10,96931,988149,556190,893105,719305,713
Earnings Per Share
13.0938.17178.47227.80126.16366.20
EPS Growth
-91.16%-78.61%-21.65%80.57%-65.55%302.60%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
18,81653,757137,033376,451187,99531,967
Total Debt
91,30496,859142,662200,141134,615150,830
Net Cash (Debt)
-72,488-43,102-5,629176,31053,380-118,863
Net Cash Growth
---230.29%--
Net Cash Per Share
-86.50-51.43-6.72210.3963.70-142.52

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
106,619124,240183,313179,197217,729350,887
Capital Expenditures
-151,024-166,094-110,798-68,734-62,619-80,143
Free Cash Flow
-44,405-41,85472,515110,463155,110270,744
Free Cash Flow Growth
---34.35%-28.78%-42.71%312.30%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.08%28.83%36.07%43.29%40.31%57.73%
Operating Margin
9.88%12.70%23.29%30.36%25.15%46.15%
Pretax Margin
1.75%5.24%22.79%32.35%19.68%43.19%
Profit Margin
1.61%4.49%18.02%26.21%15.50%35.01%
FCF Margin
-6.54%-5.87%8.74%15.17%22.74%31.00%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
116.400--191.510
Dividend Per Share Growth
----
Dividend Yield
14.17%--23.32%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
62.75-4.603.616.514.40
Forward PE
-3.493.493.493.495.32
P/FCF Ratio
--9.496.234.444.97
PS Ratio
1.01-0.830.951.011.54