Severstal (MOEX:CHMF)

Severstal Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 7, 2022	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	688,102	688,102	688,102	688,102	1,344,706	1,066,263
Market Cap Growth	-	-	-	-48.83%	26.11%	40.29%
Enterprise Value	808,166	638,386	534,080	808,166	1,456,684	1,205,490
Last Close Price	821.40	821.40	821.40	821.40	1605.20	1127.16
PE Ratio	8.29	4.60	3.61	6.51	4.40	14.19
Forward PE	-	3.49	3.49	3.49	5.32	7.58
PS Ratio	0.92	0.83	0.95	1.01	1.54	2.10
PB Ratio	1.26	1.39	1.13	1.62	4.26	5.26
P/TBV Ratio	1.33	1.46	1.17	1.69	4.56	5.82
P/FCF Ratio	-	9.49	6.23	4.44	4.97	16.24
P/OCF Ratio	5.48	3.75	3.84	3.16	3.83	6.73
PEG Ratio	-	-	-	-	1.89	-
EV/Sales Ratio	1.09	0.77	0.73	1.19	1.67	2.37
EV/EBITDA Ratio	5.20	2.76	2.09	3.90	3.30	6.93
EV/EBIT Ratio	6.98	3.30	2.42	4.71	3.61	8.43
EV/FCF Ratio	-19.37	8.80	4.84	5.21	5.38	18.36
Debt / Equity Ratio	0.17	0.29	0.33	0.32	0.48	1.01
Debt / EBITDA Ratio	0.61	0.62	0.78	0.65	0.34	1.17
Debt / FCF Ratio	-	1.97	1.81	0.87	0.56	3.11
Asset Turnover	0.85	0.90	0.85	1.00	1.45	0.88
Inventory Turnover	3.97	4.04	3.79	4.24	4.28	3.90
Quick Ratio	0.55	0.82	1.54	1.58	0.44	0.72
Current Ratio	1.08	1.44	2.04	2.25	1.22	1.26
Return on Equity (ROE)	15.74%	27.07%	36.93%	28.89%	117.22%	32.66%
Return on Assets (ROA)	8.21%	13.07%	16.13%	15.79%	41.79%	15.48%
Return on Invested Capital (ROIC)	17.28%	32.72%	44.54%	33.51%	81.85%	32.36%
Return on Capital Employed (ROCE)	18.30%	31.40%	31.20%	29.90%	88.80%	34.40%
Earnings Yield	12.07%	21.73%	27.74%	15.36%	22.73%	7.05%
FCF Yield	-6.06%	10.54%	16.05%	22.54%	20.13%	6.16%
Dividend Yield	14.17%	-	23.32%	-	-	10.43%
Payout Ratio	46.10%	162.02%	-	0.04%	71.48%	120.87%
Buyback Yield / Dilution	-	-	-	-0.48%	-1.09%	2.83%
Total Shareholder Return	14.17%	-	23.32%	-0.48%	-1.09%	13.26%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.