DIOD Maker of Eco-Friendly Equipment and Nutrition Public Joint Stock Company (MOEX:DIOD)
Russia · Delayed Price · Currency is RUB 7.40
0.00 (0.00%)
At close: Jul 8, 2022
MOEX:DIOD Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 520.99 | 510.54 | 548.82 | 561.24 | 602.22 | |
Revenue Growth (YoY) | 2.05% | -6.98% | -2.21% | -6.80% | 16.59% |
Cost of Revenue | 239.16 | 379.89 | 254.87 | 246.65 | 246.42 |
Gross Profit | 281.83 | 130.65 | 293.94 | 314.59 | 355.79 |
Selling, General & Admin | 298.86 | 284.19 | 291.64 | 264.24 | 264.43 |
Other Operating Expenses | -2.33 | 73.01 | -0.69 | 8.84 | -13.41 |
Operating Expenses | 296.59 | 384.92 | 292.13 | 274.19 | 252.68 |
Operating Income | -14.76 | -254.27 | 1.82 | 40.4 | 103.11 |
Interest Expense | -1.77 | -1.01 | -0.25 | -0.04 | -0.02 |
Interest & Investment Income | 6.29 | 10.68 | 11.84 | 14.76 | 7.51 |
Currency Exchange Gain (Loss) | -0.04 | 0.1 | -0.05 | -1.77 | -0.8 |
Other Non Operating Income (Expenses) | - | - | 0 | 0 | - |
EBT Excluding Unusual Items | -10.29 | -244.5 | 13.36 | 53.36 | 109.8 |
Impairment of Goodwill | -30 | - | - | - | - |
Gain (Loss) on Sale of Investments | - | 2.02 | - | - | - |
Gain (Loss) on Sale of Assets | 5.8 | - | 0.05 | 6.63 | 4.73 |
Asset Writedown | -0.46 | -34.24 | - | -0.03 | - |
Pretax Income | -34.94 | -276.73 | 13.4 | 59.96 | 114.53 |
Income Tax Expense | 38.25 | -16.08 | 4.98 | 17.63 | 26.08 |
Earnings From Continuing Operations | -73.19 | -260.65 | 8.42 | 42.33 | 88.45 |
Earnings From Discontinued Operations | -0.52 | - | - | - | - |
Net Income to Company | -73.72 | -260.65 | 8.42 | 42.33 | 88.45 |
Minority Interest in Earnings | 2.94 | 12.38 | - | - | - |
Net Income | -70.78 | -248.27 | 8.42 | 42.33 | 88.45 |
Net Income to Common | -70.78 | -248.27 | 8.42 | 42.33 | 88.45 |
Net Income Growth | - | - | -80.11% | -52.14% | 137.62% |
Shares Outstanding (Basic) | 92 | 91 | 92 | 92 | 92 |
Shares Outstanding (Diluted) | 92 | 91 | 92 | 92 | 92 |
Shares Change (YoY) | 1.45% | -0.97% | - | - | - |
EPS (Basic) | -0.77 | -2.74 | 0.09 | 0.46 | 0.97 |
EPS (Diluted) | -0.77 | -2.74 | 0.09 | 0.46 | 0.97 |
EPS Growth | - | - | -80.11% | -52.14% | 137.62% |
Free Cash Flow | 59.72 | 32.41 | -31.96 | 97.65 | 92.98 |
Free Cash Flow Per Share | 0.65 | 0.36 | -0.35 | 1.07 | 1.02 |
Dividend Per Share | - | - | 0.800 | 0.800 | - |
Gross Margin | 54.10% | 25.59% | 53.56% | 56.05% | 59.08% |
Operating Margin | -2.83% | -49.80% | 0.33% | 7.20% | 17.12% |
Profit Margin | -13.59% | -48.63% | 1.53% | 7.54% | 14.69% |
Free Cash Flow Margin | 11.46% | 6.35% | -5.82% | 17.40% | 15.44% |
EBITDA | 3.33 | -228.11 | 22.39 | 57.22 | 119.01 |
EBITDA Margin | 0.64% | -44.68% | 4.08% | 10.19% | 19.76% |
D&A For EBITDA | 18.09 | 26.17 | 20.57 | 16.81 | 15.9 |
EBIT | -14.76 | -254.27 | 1.82 | 40.4 | 103.11 |
EBIT Margin | -2.83% | -49.80% | 0.33% | 7.20% | 17.12% |
Effective Tax Rate | - | - | 37.18% | 29.40% | 22.77% |
Advertising Expenses | 42.16 | 45.73 | 76.85 | 57.5 | 75.06 |