FAR-EASTERN ENERGY COMPANY (MOEX: DVEC)

DVEC Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Fiscal Year	Current	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Jul 7, 2022	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Market Capitalization	14,798	14,798	21,336	8,823	16,157	23,023
Market Cap Growth	77.59%	-30.65%	141.84%	-45.40%	-29.82%	85.32%
Enterprise Value	22,288	22,288	32,102	101,667	96,917	88,537
PE Ratio	5.45	5.45	12.91	10.82	-	-
PS Ratio	0.12	0.12	0.18	0.08	0.15	0.18
PB Ratio	0.63	0.63	1.06	0.48	-0.61	-1.35
P/FCF Ratio	-	-	12.54	2.10	-	-
P/OCF Ratio	2.03	2.03	2.81	1.26	-	4.47
EV/Sales Ratio	0.18	0.18	0.27	0.94	0.91	0.71
EV/EBITDA Ratio	2.78	2.88	4.26	3.00	2.09	9.87
EV/EBIT Ratio	4.21	4.21	6.52	3.22	2.19	25.56
EV/FCF Ratio	-5.83	-	18.87	24.18	-	-
Debt / Equity Ratio	0.64	0.64	0.72	0.91	-3.69	-4.68
Debt / EBITDA Ratio	1.85	1.85	1.86	0.48	2.11	8.88
Debt / FCF Ratio	-	-	8.50	3.94	-	-
Quick Ratio	0.59	0.59	0.58	0.73	0.49	0.47
Current Ratio	0.70	0.70	0.62	0.85	0.84	0.88
Asset Turnover	2.03	2.03	2.03	1.32	1.02	1.28
Return on Equity (ROE)	12.47%	12.47%	8.62%	-	-	-
Return on Assets (ROA)	5.33%	5.33%	5.26%	24.23%	26.52%	2.21%
Return on Capital (ROIC)	9.09%	9.09%	8.87%	36.95%	41.14%	3.60%
Earnings Yield	18.33%	18.33%	7.75%	12.40%	-56.95%	-28.13%
FCF Yield	-25.85%	-25.85%	7.97%	47.66%	-91.46%	-12.09%
Buyback Yield / Dilution	-27.48%	-	-20.32%	16.89%	-	-
Total Shareholder Return	-27.48%	-	-20.32%	16.89%	-	-

Source: S&P Capital IQ. Utility template. Financial Sources.