MOEX:DVEC Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Millions RUB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '22 Jul 7, 2022	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	14,798	-	14,798	14,798	14,798	21,336
Market Cap Growth	-	-	0%	0%	-30.64%	141.84%
Enterprise Value	22,288	-	30,664	28,746	22,288	32,102
PE Ratio	2.80	-	5.36	3.12	5.45	12.91
PS Ratio	0.08	-	0.08	0.09	0.12	0.18
PB Ratio	0.35	-	0.42	0.53	0.63	1.06
P/FCF Ratio	8.97	-	7.11	-	-	12.54
P/OCF Ratio	0.93	-	1.12	1.64	2.03	2.81
EV/Sales Ratio	0.12	-	0.17	0.18	0.18	0.27
EV/EBITDA Ratio	1.67	-	3.29	3.50	2.88	4.26
EV/EBIT Ratio	2.57	-	5.65	5.50	4.21	6.52
EV/FCF Ratio	13.52	-	14.74	-	-	18.87
Debt / Equity Ratio	0.45	0.45	0.61	0.72	0.64	0.72
Debt / EBITDA Ratio	1.44	1.44	2.22	2.39	1.85	1.86
Debt / FCF Ratio	11.65	11.65	10.18	-	-	8.50
Net Debt / Equity Ratio	0.22	0.22	0.34	0.54	0.50	0.37
Net Debt / EBITDA Ratio	0.70	0.70	1.27	1.84	1.51	0.99
Net Debt / FCF Ratio	5.60	5.60	5.68	-3.26	-3.06	4.40
Quick Ratio	0.61	0.61	0.67	0.62	0.59	0.58
Current Ratio	0.76	0.76	0.84	0.75	0.70	0.62
Asset Turnover	1.72	1.72	2.00	2.17	2.03	2.03
Return on Equity (ROE)	16.43%	16.43%	9.68%	18.49%	12.47%	8.62%
Return on Assets (ROA)	5.20%	5.20%	3.70%	4.33%	5.33%	5.26%
Return on Capital Employed (ROCE)	12.70%	12.70%	8.90%	9.70%	13.20%	16.70%
Earnings Yield	35.76%	-	18.65%	32.09%	18.33%	7.75%
FCF Yield	11.14%	-	14.06%	-31.27%	-25.85%	7.97%
Dividend Yield	-	-	19.38%	-	-	-
Payout Ratio	52.61%	52.61%	-	-	-	-
Buyback Yield / Dilution	-	-	-	-	-	-20.32%
Total Shareholder Return	-	-	19.38%	-	-	-20.32%