Donskoy Plant of Radiocomponents (MOEX:DZRD)
Russia · Delayed Price · Currency is RUB 1,870.00
+25.00 (1.36%)
At close: Jul 7, 2022
MOEX:DZRD Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 3,265 | 3,262 | 2,272 | 1,746 | 1,233 | |
Revenue Growth | 0.10% | 43.56% | 30.16% | 41.54% | -14.88% |
Cost of Revenue | 2,365 | 2,053 | 1,351 | 1,068 | 1,003 |
Gross Profit | 899.84 | 1,209 | 920.84 | 677.32 | 230.3 |
Selling, General & Admin | 470.29 | 387.86 | 327.37 | 238.56 | - |
Other Operating Expenses | 971.06 | 989.25 | 298.39 | 140.79 | 107.38 |
Operating Expenses | 1,441 | 1,377 | 625.76 | 379.35 | 107.38 |
Operating Income | -541.5 | -167.93 | 295.09 | 297.97 | 122.92 |
Interest Expense | -57.05 | -58.93 | -53.95 | -52.25 | -47.89 |
Interest & Investment Income | 0.65 | 0.65 | - | - | - |
Other Non Operating Income (Expenses) | - | - | - | - | 116.88 |
EBT Excluding Unusual Items | -597.91 | -226.21 | 241.14 | 245.73 | 191.92 |
Gain (Loss) on Sale of Investments | -1 | - | - | - | - |
Gain (Loss) on Sale of Assets | -44.18 | 5.89 | -0.43 | - | - |
Asset Writedown | - | - | - | -7.47 | - |
Other Unusual Items | - | -173.94 | - | - | - |
Pretax Income | -643.08 | -394.26 | 240.72 | 238.26 | 191.92 |
Income Tax Expense | 248.09 | -21.32 | 109 | 76.06 | 38.94 |
Net Income | -891.18 | -372.94 | 131.72 | 162.2 | 152.98 |
Net Income to Common | -891.18 | -372.94 | 131.72 | 162.2 | 152.98 |
Net Income Growth | - | - | -18.79% | 6.03% | 50.64% |
Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | 0 |
Shares Change | 13.26% | -12.53% | -9.18% | 11.13% | - |
EPS (Basic) | -2595.10 | -1230.00 | 380.00 | 425.00 | 445.48 |
EPS (Diluted) | -2595.10 | -1230.00 | 380.00 | 425.00 | 445.48 |
EPS Growth | - | - | -10.59% | -4.60% | 50.64% |
Additional Metrics
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | 52.76 | 184.47 | 145.25 | 34.21 | 13.53 |
Free Cash Flow Per Share | 153.63 | 608.39 | 419.04 | 89.64 | 39.41 |
Gross Margin | 27.56% | 37.07% | 40.53% | 38.80% | 18.67% |
Operating Margin | -16.58% | -5.15% | 12.99% | 17.07% | 9.97% |
Profit Margin | -27.29% | -11.43% | 5.80% | 9.29% | 12.40% |
Free Cash Flow Margin | 1.62% | 5.66% | 6.39% | 1.96% | 1.10% |
EBITDA | -451.33 | -74.91 | 396.55 | 414.29 | 236.45 |
EBITDA Margin | -13.82% | -2.30% | 17.45% | 23.73% | 19.17% |
D&A For EBITDA | 90.18 | 93.02 | 101.46 | 116.32 | 113.53 |
EBIT | -541.5 | -167.93 | 295.09 | 297.97 | 122.92 |
EBIT Margin | -16.58% | -5.15% | 12.99% | 17.07% | 9.97% |
Effective Tax Rate | - | - | 45.28% | 31.92% | 20.29% |