EL5-Energo (MOEX:ELFV)
Russia flag Russia · Delayed Price · Currency is RUB
0.4790
+0.0182 (3.95%)
At close: Jul 8, 2022

EL5-Energo Financials Overview

Millions RUB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
100,04181,08168,55760,81550,48148,249
Revenue Growth
35.74%18.27%12.73%20.47%4.63%9.56%
Net Income
9,18110,7014,5434,634-20,2052,599
Earnings Per Share
0.220.300.130.13-0.570.07
EPS Growth
69.95%135.55%-1.96%---28.51%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5,7884,4285,473908.654,58210,218
Total Debt
39,24226,59931,13330,10434,59336,564
Net Cash (Debt)
-33,455-22,171-25,660-29,196-30,011-26,345
Net Cash Growth
------
Net Cash Per Share
-0.80-0.63-0.73-0.83-0.85-0.74

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
24,88020,37313,99412,6566,2377,184
Capital Expenditures
-7,816-8,348-6,801-9,444-7,852-17,926
Free Cash Flow
17,06412,0257,1933,212-1,615-10,742
Free Cash Flow Growth
130.34%67.18%123.92%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pretax Margin
12.33%17.81%7.21%9.64%-49.77%6.72%
Profit Margin
9.18%13.20%6.63%7.62%-40.02%5.39%
FCF Margin
17.06%14.83%10.49%5.28%-3.20%-22.26%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
2.18-3.733.66-11.73
Forward PE
-7.167.167.167.1610.81
P/FCF Ratio
0.99-2.365.28--
PS Ratio
0.17-0.250.280.340.63