EL5-Energo Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Millions RUB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '22 Jul 7, 2022	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	16,943	-	16,943	16,943	16,943	30,484
Market Cap Growth	-	-	-	-	-44.42%	-4.24%
Enterprise Value	41,835	-	42,483	42,836	46,842	56,598
PE Ratio	1.58	-	3.73	3.66	-	11.73
PS Ratio	0.21	-	0.25	0.28	0.34	0.63
PB Ratio	0.38	-	0.50	0.57	0.68	0.71
P/FCF Ratio	1.41	-	2.36	5.28	-	-
P/OCF Ratio	0.83	-	1.21	1.34	2.72	4.24
EV/Sales Ratio	0.52	-	0.62	0.70	0.93	1.17
EV/EBITDA Ratio	2.35	-	3.06	3.66	5.14	7.49
EV/EBIT Ratio	3.31	-	3.92	4.91	7.96	11.51
EV/FCF Ratio	3.48	-	5.91	13.34	-	-
Debt / Equity Ratio	0.59	0.59	0.92	1.02	1.39	0.85
Debt / EBITDA Ratio	1.49	1.49	2.23	2.55	3.79	4.84
Debt / FCF Ratio	2.21	2.21	4.33	9.37	-	-
Net Debt / Equity Ratio	0.50	0.50	0.75	0.99	1.21	0.61
Net Debt / EBITDA Ratio	1.25	1.25	1.85	2.49	3.29	3.49
Net Debt / FCF Ratio	1.84	1.84	3.57	9.09	-18.58	-2.45
Quick Ratio	0.56	0.56	0.74	0.49	0.74	0.95
Current Ratio	0.74	0.74	0.95	0.72	0.93	1.14
Asset Turnover	1.05	1.05	0.97	0.92	0.64	0.57
Return on Equity (ROE)	27.13%	27.13%	14.31%	17.03%	-59.70%	6.18%
Return on Assets (ROA)	10.18%	10.18%	9.63%	8.24%	4.69%	3.65%
Return on Capital Employed (ROCE)	20.50%	20.50%	18.30%	16.20%	11.60%	6.60%
Earnings Yield	63.16%	-	26.81%	27.35%	-119.25%	8.53%
FCF Yield	70.97%	-	42.45%	18.96%	-9.53%	-35.24%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.