En+ Group International Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	17,703	14,649	14,648	16,549	14,126
Revenue Growth (YoY)	20.85%	0.01%	-11.49%	17.15%	36.40%
Cost of Revenue	13,247	10,216	11,366	12,056	9,174
Gross Profit	4,456	4,433	3,282	4,493	4,952
Selling, General & Admin	2,374	1,892	1,718	1,864	1,569
Other Operating Expenses	344	367	172	230	213
Operating Expenses	2,718	2,241	1,915	2,007	1,850
Operating Income	1,738	2,192	1,367	2,486	3,102
Interest Expense	-1,463	-830	-748	-988	-709
Interest & Investment Income	-	162	120	153	87
Earnings From Equity Investments	660	563	752	1,553	1,802
Currency Exchange Gain (Loss)	-	221	-85	-111	-33
Other Non Operating Income (Expenses)	229	61	-99	-191	-352
EBT Excluding Unusual Items	1,164	2,369	1,307	2,902	3,897
Gain (Loss) on Sale of Investments	-	-114	-94	31	445
Gain (Loss) on Sale of Assets	-	-7	4	-23	-5
Asset Writedown	-324	-679	-341	-457	-199
Pretax Income	840	1,569	876	2,453	4,138
Income Tax Expense	605	221	160	607	604
Earnings From Continuing Operations	235	1,348	716	1,846	3,534
Minority Interest in Earnings	193	-352	-120	-763	-1,392
Net Income	428	996	596	1,083	2,142
Net Income to Common	428	996	596	1,083	2,142
Net Income Growth	-57.03%	67.11%	-44.97%	-49.44%	213.16%
Shares Outstanding (Basic)	508	502	502	502	502
Shares Outstanding (Diluted)	508	502	502	502	502
Shares Change (YoY)	1.07%	-	-	-	-3.02%
EPS (Basic)	0.84	1.98	1.19	2.16	4.26
EPS (Diluted)	0.84	1.98	1.19	2.16	4.26
EPS Growth	-57.48%	67.11%	-44.97%	-49.44%	222.92%
Free Cash Flow	808	-184	1,308	-1,102	683
Free Cash Flow Per Share	1.59	-0.37	2.60	-2.19	1.36
Gross Margin	25.17%	30.26%	22.41%	27.15%	35.06%
Operating Margin	9.82%	14.96%	9.33%	15.02%	21.96%
Profit Margin	2.42%	6.80%	4.07%	6.54%	15.16%
Free Cash Flow Margin	4.56%	-1.26%	8.93%	-6.66%	4.83%
EBITDA	2,689	2,963	2,107	3,293	3,992
EBITDA Margin	15.19%	20.23%	14.38%	19.90%	28.26%
D&A For EBITDA	951	771	740	807	890
EBIT	1,738	2,192	1,367	2,486	3,102
EBIT Margin	9.82%	14.96%	9.33%	15.02%	21.96%
Effective Tax Rate	72.02%	14.09%	18.27%	24.75%	14.60%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.