En+ Group International Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	16,566	14,649	14,648	16,549	14,126	10,356
Revenue Growth (YoY)	15.15%	0.01%	-11.49%	17.15%	36.40%	-11.88%
Cost of Revenue	11,948	10,216	11,366	12,056	9,174	7,808
Gross Profit	4,618	4,433	3,282	4,493	4,952	2,548
Selling, General & Admin	2,121	1,892	1,718	1,864	1,569	1,320
Other Operating Expenses	391	367	172	230	213	148
Operating Expenses	2,494	2,241	1,915	2,007	1,850	1,489
Operating Income	2,124	2,192	1,367	2,486	3,102	1,059
Interest Expense	-1,094	-830	-748	-988	-709	-788
Interest & Investment Income	169	162	120	153	87	62
Earnings From Equity Investments	631	563	752	1,553	1,802	971
Currency Exchange Gain (Loss)	33	221	-85	-111	-33	98
Other Non Operating Income (Expenses)	61	61	-99	-191	-352	-228
EBT Excluding Unusual Items	1,924	2,369	1,307	2,902	3,897	1,174
Gain (Loss) on Sale of Investments	-83	-114	-94	31	445	-
Gain (Loss) on Sale of Assets	-11	-7	4	-23	-5	-12
Asset Writedown	-753	-679	-341	-457	-199	-37
Pretax Income	1,077	1,569	876	2,453	4,138	1,125
Income Tax Expense	353	221	160	607	604	109
Earnings From Continuing Operations	724	1,348	716	1,846	3,534	1,016
Minority Interest in Earnings	-63	-352	-120	-763	-1,392	-332
Net Income	661	996	596	1,083	2,142	684
Net Income to Common	661	996	596	1,083	2,142	684
Net Income Growth	-19.78%	67.11%	-44.97%	-49.44%	213.16%	-20.46%
Shares Outstanding (Basic)	502	502	502	502	502	518
Shares Outstanding (Diluted)	502	502	502	502	502	518
Shares Change (YoY)	-	-	-	-	-3.02%	-18.33%
EPS (Basic)	1.32	1.98	1.19	2.16	4.26	1.32
EPS (Diluted)	1.32	1.98	1.19	2.16	4.26	1.32
EPS Growth	-19.78%	67.11%	-44.97%	-49.44%	222.92%	-2.62%
Free Cash Flow	865	-184	1,308	-1,102	683	782
Free Cash Flow Per Share	1.72	-0.37	2.60	-2.19	1.36	1.51
Gross Margin	27.88%	30.26%	22.41%	27.15%	35.06%	24.60%
Operating Margin	12.82%	14.96%	9.33%	15.02%	21.96%	10.23%
Profit Margin	3.99%	6.80%	4.07%	6.54%	15.16%	6.60%
Free Cash Flow Margin	5.22%	-1.26%	8.93%	-6.66%	4.83%	7.55%
EBITDA	2,988	2,963	2,107	3,293	3,992	1,861
EBITDA Margin	18.04%	20.23%	14.38%	19.90%	28.26%	17.97%
D&A For EBITDA	864	771	740	807	890	802
EBIT	2,124	2,192	1,367	2,486	3,102	1,059
EBIT Margin	12.82%	14.96%	9.33%	15.02%	21.96%	10.23%
Effective Tax Rate	32.78%	14.09%	18.27%	24.75%	14.60%	9.69%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.