En+ Group International (MOEX:ENPG)
Russia · Delayed Price · Currency is RUB 485.50
0.00 (0.00%)
At close: Jul 8, 2022
En+ Group International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 17,703 | 14,649 | 14,648 | 16,549 | 14,126 | |
Revenue Growth (YoY) | 20.85% | 0.01% | -11.49% | 17.15% | 36.40% |
Cost of Revenue | 13,247 | 10,216 | 11,366 | 12,056 | 9,174 |
Gross Profit | 4,456 | 4,433 | 3,282 | 4,493 | 4,952 |
Selling, General & Admin | 2,374 | 1,892 | 1,718 | 1,864 | 1,569 |
Other Operating Expenses | 344 | 367 | 172 | 230 | 213 |
Operating Expenses | 2,718 | 2,241 | 1,915 | 2,007 | 1,850 |
Operating Income | 1,738 | 2,192 | 1,367 | 2,486 | 3,102 |
Interest Expense | -1,463 | -830 | -748 | -988 | -709 |
Interest & Investment Income | - | 162 | 120 | 153 | 87 |
Earnings From Equity Investments | 660 | 563 | 752 | 1,553 | 1,802 |
Currency Exchange Gain (Loss) | - | 221 | -85 | -111 | -33 |
Other Non Operating Income (Expenses) | 229 | 61 | -99 | -191 | -352 |
EBT Excluding Unusual Items | 1,164 | 2,369 | 1,307 | 2,902 | 3,897 |
Gain (Loss) on Sale of Investments | - | -114 | -94 | 31 | 445 |
Gain (Loss) on Sale of Assets | - | -7 | 4 | -23 | -5 |
Asset Writedown | -324 | -679 | -341 | -457 | -199 |
Pretax Income | 840 | 1,569 | 876 | 2,453 | 4,138 |
Income Tax Expense | 605 | 221 | 160 | 607 | 604 |
Earnings From Continuing Operations | 235 | 1,348 | 716 | 1,846 | 3,534 |
Minority Interest in Earnings | 193 | -352 | -120 | -763 | -1,392 |
Net Income | 428 | 996 | 596 | 1,083 | 2,142 |
Net Income to Common | 428 | 996 | 596 | 1,083 | 2,142 |
Net Income Growth | -57.03% | 67.11% | -44.97% | -49.44% | 213.16% |
Shares Outstanding (Basic) | 508 | 502 | 502 | 502 | 502 |
Shares Outstanding (Diluted) | 508 | 502 | 502 | 502 | 502 |
Shares Change (YoY) | 1.07% | - | - | - | -3.02% |
EPS (Basic) | 0.84 | 1.98 | 1.19 | 2.16 | 4.26 |
EPS (Diluted) | 0.84 | 1.98 | 1.19 | 2.16 | 4.26 |
EPS Growth | -57.48% | 67.11% | -44.97% | -49.44% | 222.92% |
Free Cash Flow | 808 | -184 | 1,308 | -1,102 | 683 |
Free Cash Flow Per Share | 1.59 | -0.37 | 2.60 | -2.19 | 1.36 |
Gross Margin | 25.17% | 30.26% | 22.41% | 27.15% | 35.06% |
Operating Margin | 9.82% | 14.96% | 9.33% | 15.02% | 21.96% |
Profit Margin | 2.42% | 6.80% | 4.07% | 6.54% | 15.16% |
Free Cash Flow Margin | 4.56% | -1.26% | 8.93% | -6.66% | 4.83% |
EBITDA | 2,689 | 2,963 | 2,107 | 3,293 | 3,992 |
EBITDA Margin | 15.19% | 20.23% | 14.38% | 19.90% | 28.26% |
D&A For EBITDA | 951 | 771 | 740 | 807 | 890 |
EBIT | 1,738 | 2,192 | 1,367 | 2,486 | 3,102 |
EBIT Margin | 9.82% | 14.96% | 9.33% | 15.02% | 21.96% |
Effective Tax Rate | 72.02% | 14.09% | 18.27% | 24.75% | 14.60% |