Far-Eastern Shipping Company PLC. (MOEX:FESH)
Russia
· Delayed Price · Currency is RUB 30.50
+0.09 (0.30%)
At close: Jul 8, 2022
MOEX:FESH Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 184,978 | 172,004 | 162,639 | 113,709 | 62,168 | Upgrade
|
| Revenue Growth (YoY) | 7.54% | 5.76% | 43.03% | 82.91% | 9.70% | Upgrade
|
| Cost of Revenue | 111,240 | 97,787 | 72,665 | 54,580 | 42,060 | Upgrade
|
| Gross Profit | 73,738 | 74,217 | 89,974 | 59,129 | 20,108 | Upgrade
|
| Selling, General & Admin | 21,071 | 23,755 | 19,639 | 12,470 | 7,782 | Upgrade
|
| Other Operating Expenses | 2,830 | 1,930 | -1 | 551 | 542 | Upgrade
|
| Operating Expenses | 36,808 | 37,199 | 26,286 | 19,930 | 11,283 | Upgrade
|
| Operating Income | 36,930 | 37,018 | 63,688 | 39,199 | 8,825 | Upgrade
|
| Interest Expense | - | -4,717 | -4,509 | -3,335 | -3,312 | Upgrade
|
| Interest & Investment Income | - | 1,500 | 1,408 | 252 | 52 | Upgrade
|
| Earnings From Equity Investments | 19 | 40 | 30 | 82 | 95 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 8,476 | -2,457 | 106 | 5,699 | Upgrade
|
| Other Non Operating Income (Expenses) | -3,791 | -836 | -1,280 | -214 | -662 | Upgrade
|
| EBT Excluding Unusual Items | 33,158 | 41,481 | 56,880 | 36,090 | 10,697 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 5 | 4 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -208 | Upgrade
|
| Asset Writedown | -633 | 1,352 | -12,793 | 4,221 | -635 | Upgrade
|
| Other Unusual Items | - | - | - | - | 7 | Upgrade
|
| Pretax Income | 32,525 | 42,838 | 44,091 | 40,311 | 9,861 | Upgrade
|
| Income Tax Expense | 7,117 | 4,987 | 4,703 | 2,461 | 1,515 | Upgrade
|
| Earnings From Continuing Operations | 25,408 | 37,851 | 39,388 | 37,850 | 8,346 | Upgrade
|
| Minority Interest in Earnings | 1,376 | -149 | -775 | -544 | -320 | Upgrade
|
| Net Income | 26,784 | 37,702 | 38,613 | 37,306 | 8,026 | Upgrade
|
| Net Income to Common | 26,784 | 37,702 | 38,613 | 37,306 | 8,026 | Upgrade
|
| Net Income Growth | -28.96% | -2.36% | 3.50% | 364.81% | - | Upgrade
|
| Shares Outstanding (Basic) | 2,951 | 2,951 | 2,951 | 2,951 | 2,951 | Upgrade
|
| Shares Outstanding (Diluted) | 2,951 | 2,951 | 2,951 | 2,951 | 2,951 | Upgrade
|
| Shares Change (YoY) | 0.01% | - | - | - | - | Upgrade
|
| EPS (Basic) | 9.07 | 12.77 | 13.08 | 12.64 | 2.72 | Upgrade
|
| EPS (Diluted) | 9.07 | 12.77 | 13.08 | 12.64 | 2.72 | Upgrade
|
| EPS Growth | -28.96% | -2.36% | 3.50% | 364.81% | - | Upgrade
|
| Free Cash Flow | 19,219 | -16,199 | 26,539 | 14,941 | 6,716 | Upgrade
|
| Free Cash Flow Per Share | 6.51 | -5.49 | 8.99 | 5.06 | 2.28 | Upgrade
|
| Gross Margin | 39.86% | 43.15% | 55.32% | 52.00% | 32.34% | Upgrade
|
| Operating Margin | 19.96% | 21.52% | 39.16% | 34.47% | 14.19% | Upgrade
|
| Profit Margin | 14.48% | 21.92% | 23.74% | 32.81% | 12.91% | Upgrade
|
| Free Cash Flow Margin | 10.39% | -9.42% | 16.32% | 13.14% | 10.80% | Upgrade
|
| EBITDA | 49,837 | 44,911 | 68,893 | 44,783 | 10,900 | Upgrade
|
| EBITDA Margin | 26.94% | 26.11% | 42.36% | 39.38% | 17.53% | Upgrade
|
| D&A For EBITDA | 12,907 | 7,893 | 5,205 | 5,584 | 2,075 | Upgrade
|
| EBIT | 36,930 | 37,018 | 63,688 | 39,199 | 8,825 | Upgrade
|
| EBIT Margin | 19.96% | 21.52% | 39.16% | 34.47% | 14.19% | Upgrade
|
| Effective Tax Rate | 21.88% | 11.64% | 10.67% | 6.11% | 15.36% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.